CHASYS Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Market Capitalization	25,792	32,224	36,000	62,016	31,968	32,800
Market Cap Growth	-25.37%	-10.49%	-41.95%	93.99%	-2.54%	-40.75%
Enterprise Value	42,155	46,426	58,936	84,093	60,552	63,494
Last Close Price	4030.00	5035.00	5625.00	9690.00	4995.00	5125.00
PE Ratio	4.23	5.11	5.93	9.64	-	-
PS Ratio	0.27	0.34	0.40	0.75	0.53	1.00
PB Ratio	0.54	0.71	0.93	1.87	1.03	1.15
P/TBV Ratio	0.55	0.72	0.94	1.87	1.03	1.15
P/FCF Ratio	-	7.18	7.08	10.07	8.67	-
P/OCF Ratio	-	4.39	3.57	6.54	5.00	-
EV/Sales Ratio	0.45	0.50	0.65	1.01	1.00	1.94
EV/EBITDA Ratio	4.22	4.17	5.29	5.65	6.67	-
EV/EBIT Ratio	6.47	6.17	12.60	10.48	21.72	-
EV/FCF Ratio	-	10.34	11.60	13.65	16.43	-
Debt / Equity Ratio	0.42	0.37	0.52	0.78	0.87	1.02
Debt / EBITDA Ratio	2.01	1.49	1.79	1.73	2.95	-
Debt / FCF Ratio	-	3.69	3.93	4.19	7.28	-
Net Debt / Equity Ratio	0.34	0.28	0.44	0.69	0.80	0.98
Net Debt / EBITDA Ratio	1.64	1.15	1.54	1.53	2.74	-30.53
Net Debt / FCF Ratio	-4.13	2.84	3.38	3.71	6.75	-8.03
Asset Turnover	1.03	1.11	1.04	-	0.76	0.42
Inventory Turnover	7.48	7.53	7.64	-	6.89	4.94
Quick Ratio	0.75	0.63	0.45	0.50	0.36	0.25
Current Ratio	1.18	1.13	0.82	0.79	0.68	0.59
Return on Equity (ROE)	13.75%	15.00%	16.90%	-	-1.30%	-15.16%
Return on Assets (ROA)	4.49%	5.56%	3.36%	-	2.17%	-5.95%
Return on Invested Capital (ROIC)	10.68%	13.21%	8.36%	14.23%	4.96%	-12.92%
Return on Capital Employed (ROCE)	11.30%	13.50%	10.00%	17.50%	6.40%	-18.40%
Earnings Yield	23.62%	19.55%	16.87%	10.37%	-1.21%	-14.31%
FCF Yield	-15.34%	13.93%	14.12%	9.93%	11.53%	-10.60%
Buyback Yield / Dilution	-0.10%	-0.10%	0.10%	-	-	-14.91%