CHASYS Co., Ltd. (KRX:033250)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,445.00
+16.00 (1.12%)
At close: Jun 5, 2025, 3:30 PM KST

CHASYS Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
6,8776,0746,431-386.14-4,694-2,311
Upgrade
Depreciation & Amortization
6,0636,4766,8606,2946,5556,060
Upgrade
Loss (Gain) From Sale of Assets
-976.72-896.5-13.04-68.2156.25-714.05
Upgrade
Loss (Gain) From Sale of Investments
----578.84-
Upgrade
Provision & Write-off of Bad Debts
-5.99-5.99290.843.45490.7-106.35
Upgrade
Other Operating Activities
-664.44-1,591-53.191,424-1,010293.27
Upgrade
Change in Accounts Receivable
-817.269,665-3,096-4,6761,0431,594
Upgrade
Change in Inventory
2,2791,880254.411,556-801.75-512.81
Upgrade
Change in Accounts Payable
-1,598-7,2008453,191-2,1553,761
Upgrade
Change in Other Net Operating Assets
1,542-4,324-2,032-938.62-616.92-748.12
Upgrade
Operating Cash Flow
12,69810,0769,4876,399-555.517,316
Upgrade
Operating Cash Flow Growth
98.43%6.21%48.25%--199.29%
Upgrade
Capital Expenditures
-6,192-4,994-3,327-2,714-2,923-3,150
Upgrade
Sale of Property, Plant & Equipment
3,1452,980189.56229.98247.241,423
Upgrade
Sale (Purchase) of Intangibles
-121.75-193.02-29.45-26.33-56.17-171.29
Upgrade
Investment in Securities
1,0421,4551,323-617.77437.69219.13
Upgrade
Other Investing Activities
-306.22-306.22448.4532.16789.26-515.43
Upgrade
Investing Cash Flow
-3,943-2,569-1,396-3,946-1,005-2,692
Upgrade
Short-Term Debt Issued
-28,100-19,5833,96011,690
Upgrade
Long-Term Debt Issued
---2,500996.421,125
Upgrade
Total Debt Issued
25,70028,10029,97922,0834,95612,815
Upgrade
Short-Term Debt Repaid
--30,997--17,616-1,380-25,663
Upgrade
Long-Term Debt Repaid
--3,398--6,748-4,672-2,555
Upgrade
Total Debt Repaid
-30,864-34,395-34,226-24,364-6,052-28,218
Upgrade
Net Debt Issued (Repaid)
-5,164-6,295-4,247-2,281-1,096-15,403
Upgrade
Issuance of Common Stock
-----12,415
Upgrade
Financing Cash Flow
-5,164-6,295-4,247-2,281-1,096-2,988
Upgrade
Foreign Exchange Rate Adjustments
36.45130.3-37.58-15.6720.91-64.76
Upgrade
Miscellaneous Cash Flow Adjustments
0--2,467-0--0
Upgrade
Net Cash Flow
3,6271,3421,340156.76-2,6351,571
Upgrade
Free Cash Flow
6,5065,0826,1603,685-3,4784,166
Upgrade
Free Cash Flow Growth
76.55%-17.50%67.14%---
Upgrade
Free Cash Flow Margin
6.99%5.63%7.42%6.09%-10.60%9.71%
Upgrade
Free Cash Flow Per Share
203.16158.81192.50115.17-108.69149.58
Upgrade
Cash Interest Paid
1,0701,1891,9961,6891,2421,487
Upgrade
Cash Income Tax Paid
14.1712.52-1.3412.4556.1131.64
Upgrade
Levered Free Cash Flow
-1,188-4,777-5,1555,505
Upgrade
Unlevered Free Cash Flow
-2,081-5,854-4,3726,430
Upgrade
Change in Net Working Capital
-2,130--558.123,280-4,690
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.