CHASYS Co., Ltd. (KRX:033250)
South Korea · Delayed Price · Currency is KRW 4,695.00
+25.00 (0.54%)
Sep 18, 2026, 3:30 PM KST
CHASYS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Other Revenue | - | - | -0 | 0 | - | - |
| 94,212 | 93,839 | 90,263 | 83,030 | 60,534 | 32,817 | |
Revenue Growth | -1.00% | 3.96% | 8.71% | 37.16% | 84.46% | -23.51% |
Cost of Revenue | 83,363 | 81,134 | 80,552 | 69,670 | 53,843 | 36,156 |
Gross Profit | 10,849 | 12,705 | 9,712 | 13,360 | 6,692 | -3,339 |
Selling, General & Admin | 4,914 | 4,830 | 4,507 | 4,363 | 3,250 | 2,994 |
Amortization of Goodwill & Intangibles | 171.26 | 158.24 | 357.43 | 529.74 | 513.01 | 507.96 |
Other Operating Expenses | 89.12 | 83.2 | 68.97 | 76.86 | 77.57 | 79.01 |
Operating Expenses | 5,273 | 5,176 | 5,035 | 5,333 | 3,904 | 4,131 |
Operating Income | 5,576 | 7,528 | 4,676 | 8,027 | 2,787 | -7,470 |
Interest Expense | -881.75 | -964.69 | -1,430 | -1,817 | -1,723 | -1,252 |
Interest & Investment Income | 371.15 | 362.41 | 171.82 | 94.63 | 78.23 | 75.1 |
Currency Exchange Gain (Loss) | 724.1 | -1,569 | 1,795 | 69.14 | -1,411 | 1,975 |
Other Non Operating Income (Expenses) | -138.31 | -61.01 | -270.11 | -324.03 | -234.92 | 2,794 |
EBT Excluding Unusual Items | 5,651 | 5,296 | 4,943 | 6,050 | -502.85 | -3,878 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -578.84 |
Gain (Loss) on Sale of Assets | 835.85 | 775.28 | 896.5 | 433.75 | 68.21 | -56.25 |
Pretax Income | 6,487 | 6,071 | 5,839 | 6,484 | -434.63 | -4,513 |
Income Tax Expense | -194.55 | -230.11 | -234.63 | 53.08 | -48.49 | 181.07 |
Net Income | 6,682 | 6,301 | 6,074 | 6,431 | -386.14 | -4,694 |
Net Income to Common | 6,682 | 6,301 | 6,074 | 6,431 | -386.14 | -4,694 |
Net Income Growth | 11.27% | 3.74% | -5.55% | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | -0.00% | - | - | - | - | 14.91% |
EPS (Basic) | 1044.05 | 984.58 | 949.05 | 1004.79 | -60.33 | -733.49 |
EPS (Diluted) | 1044.05 | 984.58 | 949.05 | 1004.79 | -60.33 | -733.49 |
EPS Growth | 11.27% | 3.74% | -5.55% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 7,435 | 4,488 | 5,082 | 6,160 | 3,685 | -3,478 |
Free Cash Flow Per Share | 1161.75 | 701.27 | 794.04 | 962.47 | 575.84 | -543.44 |
Gross Margin | 11.52% | 13.54% | 10.76% | 16.09% | 11.05% | -10.17% |
Operating Margin | 5.92% | 8.02% | 5.18% | 9.67% | 4.61% | -22.76% |
Profit Margin | 7.09% | 6.71% | 6.73% | 7.75% | -0.64% | -14.31% |
Free Cash Flow Margin | 7.89% | 4.78% | 5.63% | 7.42% | 6.09% | -10.60% |
EBITDA | 9,125 | 11,127 | 11,152 | 14,887 | 9,081 | -915.48 |
EBITDA Margin | 9.69% | 11.86% | 12.35% | 17.93% | 15.00% | -2.79% |
D&A For EBITDA | 3,549 | 3,598 | 6,476 | 6,860 | 6,294 | 6,555 |
EBIT | 5,576 | 7,528 | 4,676 | 8,027 | 2,787 | -7,470 |
EBIT Margin | 5.92% | 8.02% | 5.18% | 9.67% | 4.61% | -22.76% |
Effective Tax Rate | - | - | - | 0.82% | - | - |
Advertising Expenses | - | 0.42 | 0.45 | - | 0.26 | 0.06 |