Muhak Co., Ltd. (KRX: 033920)
South Korea
· Delayed Price · Currency is KRW 6,480.00
-170.00 (-2.56%)
Dec 19, 2024, 3:30 PM KST
Muhak Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 149,912 | 146,574 | 152,832 | 126,928 | 139,352 | 155,776 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | 0 | - | Upgrade
|
| Revenue | 149,912 | 146,574 | 152,832 | 126,928 | 139,352 | 155,776 | Upgrade
|
| Revenue Growth (YoY) | -0.05% | -4.10% | 20.41% | -8.92% | -10.54% | -19.59% | Upgrade
|
| Cost of Revenue | 85,169 | 85,574 | 86,921 | 82,267 | 85,335 | 96,068 | Upgrade
|
| Gross Profit | 64,743 | 60,999 | 65,911 | 44,662 | 54,017 | 59,709 | Upgrade
|
| Selling, General & Admin | 44,786 | 42,415 | 47,584 | 42,595 | 48,842 | 68,884 | Upgrade
|
| Other Operating Expenses | 838.52 | 732.3 | 992.89 | 1,197 | 1,262 | 1,327 | Upgrade
|
| Operating Expenses | 47,846 | 44,837 | 50,354 | 45,679 | 51,868 | 72,911 | Upgrade
|
| Operating Income | 16,897 | 16,163 | 15,557 | -1,017 | 2,149 | -13,202 | Upgrade
|
| Interest Expense | -1,592 | -2,653 | -2,261 | -921.04 | -782.52 | -867.87 | Upgrade
|
| Interest & Investment Income | 1,777 | 2,280 | 2,489 | 1,580 | 1,727 | 2,009 | Upgrade
|
| Earnings From Equity Investments | -414.03 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -268.97 | -199.46 | 346.09 | 1,319 | -1,141 | 598.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 326.31 | 446.85 | -1,562 | -2,471 | -840.63 | -3,760 | Upgrade
|
| EBT Excluding Unusual Items | 16,725 | 16,037 | 14,568 | -1,510 | 1,112 | -15,223 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19,010 | 68,365 | 1,136 | 6,897 | 6,725 | 16,962 | Upgrade
|
| Gain (Loss) on Sale of Assets | 34,868 | 3,112 | 1,510 | 2,051 | 12,070 | 32,611 | Upgrade
|
| Asset Writedown | -2,774 | -4,133 | -32,666 | -25,403 | -1,595 | -796.89 | Upgrade
|
| Pretax Income | 67,828 | 83,382 | -15,452 | -17,966 | 18,312 | 33,553 | Upgrade
|
| Income Tax Expense | 16,374 | 17,956 | -2,249 | -3,319 | 5,117 | 10,135 | Upgrade
|
| Earnings From Continuing Operations | 51,454 | 65,426 | -13,202 | -14,647 | 13,195 | 23,418 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1,389 | 54.46 | 281.76 | Upgrade
|
| Net Income | 51,454 | 65,426 | -13,202 | -16,036 | 13,250 | 23,700 | Upgrade
|
| Net Income to Common | 51,454 | 65,426 | -13,202 | -16,036 | 13,250 | 23,700 | Upgrade
|
| Net Income Growth | -42.50% | - | - | - | -44.09% | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 27 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 27 | 28 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | -2.38% | -0.78% | -2.00% | -1.00% | Upgrade
|
| EPS (Basic) | 1942.57 | 2470.12 | -498.45 | -591.04 | 484.54 | 849.32 | Upgrade
|
| EPS (Diluted) | 1942.00 | 2470.00 | -498.45 | -591.04 | 484.54 | 849.32 | Upgrade
|
| EPS Growth | -42.52% | - | - | - | -42.95% | - | Upgrade
|
| Free Cash Flow | 8,978 | 4,109 | 19,910 | 35,889 | -25,376 | -25,471 | Upgrade
|
| Free Cash Flow Per Share | 338.89 | 155.15 | 751.69 | 1322.75 | -927.98 | -912.79 | Upgrade
|
| Dividend Per Share | 620.000 | 230.000 | - | - | - | - | Upgrade
|
| Gross Margin | 43.19% | 41.62% | 43.13% | 35.19% | 38.76% | 38.33% | Upgrade
|
| Operating Margin | 11.27% | 11.03% | 10.18% | -0.80% | 1.54% | -8.48% | Upgrade
|
| Profit Margin | 34.32% | 44.64% | -8.64% | -12.63% | 9.51% | 15.21% | Upgrade
|
| Free Cash Flow Margin | 5.99% | 2.80% | 13.03% | 28.27% | -18.21% | -16.35% | Upgrade
|
| EBITDA | 32,391 | 31,425 | 33,489 | 20,292 | 24,048 | 13,267 | Upgrade
|
| EBITDA Margin | 21.61% | 21.44% | 21.91% | 15.99% | 17.26% | 8.52% | Upgrade
|
| D&A For EBITDA | 15,494 | 15,262 | 17,931 | 21,309 | 21,899 | 26,470 | Upgrade
|
| EBIT | 16,897 | 16,163 | 15,557 | -1,017 | 2,149 | -13,202 | Upgrade
|
| EBIT Margin | 11.27% | 11.03% | 10.18% | -0.80% | 1.54% | -8.48% | Upgrade
|
| Effective Tax Rate | 24.14% | 21.53% | - | - | 27.94% | 30.21% | Upgrade
|
| Advertising Expenses | - | 19,549 | 18,863 | 17,943 | 21,606 | 37,862 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.