Muhak Co., Ltd. (KRX: 033920)
South Korea
· Delayed Price · Currency is KRW 5,900.00
+100.00 (1.72%)
Nov 15, 2024, 3:30 PM KST
Muhak Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 149,271 | 146,574 | 152,832 | 126,928 | 139,352 | 155,776 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | 0 | - | Upgrade
|
| Revenue | 149,271 | 146,574 | 152,832 | 126,928 | 139,352 | 155,776 | Upgrade
|
| Revenue Growth (YoY) | -1.26% | -4.10% | 20.41% | -8.92% | -10.54% | -19.59% | Upgrade
|
| Cost of Revenue | 86,174 | 85,574 | 86,921 | 82,267 | 85,335 | 96,068 | Upgrade
|
| Gross Profit | 63,097 | 60,999 | 65,911 | 44,662 | 54,017 | 59,709 | Upgrade
|
| Selling, General & Admin | 43,229 | 42,415 | 47,584 | 42,595 | 48,842 | 68,884 | Upgrade
|
| Other Operating Expenses | 790.45 | 732.3 | 992.89 | 1,197 | 1,262 | 1,327 | Upgrade
|
| Operating Expenses | 46,015 | 44,837 | 50,354 | 45,679 | 51,868 | 72,911 | Upgrade
|
| Operating Income | 17,082 | 16,163 | 15,557 | -1,017 | 2,149 | -13,202 | Upgrade
|
| Interest Expense | -1,922 | -2,653 | -2,261 | -921.04 | -782.52 | -867.87 | Upgrade
|
| Interest & Investment Income | 1,657 | 2,280 | 2,489 | 1,580 | 1,727 | 2,009 | Upgrade
|
| Earnings From Equity Investments | -414.03 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -58.8 | -199.46 | 346.09 | 1,319 | -1,141 | 598.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 255.26 | 446.85 | -1,562 | -2,471 | -840.63 | -3,760 | Upgrade
|
| EBT Excluding Unusual Items | 16,599 | 16,037 | 14,568 | -1,510 | 1,112 | -15,223 | Upgrade
|
| Gain (Loss) on Sale of Investments | 32,509 | 68,365 | 1,136 | 6,897 | 6,725 | 16,962 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17,851 | 3,112 | 1,510 | 2,051 | 12,070 | 32,611 | Upgrade
|
| Asset Writedown | -4,426 | -4,133 | -32,666 | -25,403 | -1,595 | -796.89 | Upgrade
|
| Pretax Income | 62,533 | 83,382 | -15,452 | -17,966 | 18,312 | 33,553 | Upgrade
|
| Income Tax Expense | 14,697 | 17,956 | -2,249 | -3,319 | 5,117 | 10,135 | Upgrade
|
| Earnings From Continuing Operations | 47,836 | 65,426 | -13,202 | -14,647 | 13,195 | 23,418 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1,389 | 54.46 | 281.76 | Upgrade
|
| Net Income | 47,836 | 65,426 | -13,202 | -16,036 | 13,250 | 23,700 | Upgrade
|
| Net Income to Common | 47,836 | 65,426 | -13,202 | -16,036 | 13,250 | 23,700 | Upgrade
|
| Net Income Growth | -19.71% | - | - | - | -44.09% | - | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 27 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 27 | 28 | Upgrade
|
| Shares Change (YoY) | - | - | -2.38% | -0.78% | -2.00% | -1.00% | Upgrade
|
| EPS (Basic) | 1806.01 | 2470.12 | -498.45 | -591.04 | 484.54 | 849.32 | Upgrade
|
| EPS (Diluted) | 1805.89 | 2470.00 | -498.45 | -591.04 | 484.54 | 849.32 | Upgrade
|
| EPS Growth | -19.72% | - | - | - | -42.95% | - | Upgrade
|
| Free Cash Flow | 16,953 | 4,109 | 19,910 | 35,889 | -25,376 | -25,471 | Upgrade
|
| Free Cash Flow Per Share | 640.04 | 155.15 | 751.69 | 1322.75 | -927.98 | -912.79 | Upgrade
|
| Dividend Per Share | 490.000 | 230.000 | - | - | - | - | Upgrade
|
| Gross Margin | 42.27% | 41.62% | 43.13% | 35.19% | 38.76% | 38.33% | Upgrade
|
| Operating Margin | 11.44% | 11.03% | 10.18% | -0.80% | 1.54% | -8.48% | Upgrade
|
| Profit Margin | 32.05% | 44.64% | -8.64% | -12.63% | 9.51% | 15.21% | Upgrade
|
| Free Cash Flow Margin | 11.36% | 2.80% | 13.03% | 28.27% | -18.21% | -16.35% | Upgrade
|
| EBITDA | 32,430 | 31,425 | 33,489 | 20,292 | 24,048 | 13,267 | Upgrade
|
| EBITDA Margin | 21.73% | 21.44% | 21.91% | 15.99% | 17.26% | 8.52% | Upgrade
|
| D&A For EBITDA | 15,348 | 15,262 | 17,931 | 21,309 | 21,899 | 26,470 | Upgrade
|
| EBIT | 17,082 | 16,163 | 15,557 | -1,017 | 2,149 | -13,202 | Upgrade
|
| EBIT Margin | 11.44% | 11.03% | 10.18% | -0.80% | 1.54% | -8.48% | Upgrade
|
| Effective Tax Rate | 23.50% | 21.53% | - | - | 27.94% | 30.21% | Upgrade
|
| Advertising Expenses | - | 19,549 | 18,863 | 17,943 | 21,606 | 37,862 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.