Muhak Co., Ltd. (KRX:033920)
South Korea
· Delayed Price · Currency is KRW 6,480.00
-120.00 (-1.82%)
At close: Mar 28, 2025, 3:30 PM KST
Muhak Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Other Revenue | -0 | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 152,059 | 146,574 | 152,832 | 126,928 | 139,352 | Upgrade
|
| Revenue Growth (YoY) | 3.74% | -4.09% | 20.41% | -8.91% | -10.54% | Upgrade
|
| Cost of Revenue | 85,606 | 85,574 | 86,921 | 82,267 | 85,335 | Upgrade
|
| Gross Profit | 66,453 | 60,999 | 65,911 | 44,662 | 54,017 | Upgrade
|
| Selling, General & Admin | 46,271 | 42,415 | 47,584 | 42,595 | 48,842 | Upgrade
|
| Other Operating Expenses | 838.82 | 732.3 | 992.89 | 1,197 | 1,262 | Upgrade
|
| Operating Expenses | 49,606 | 44,837 | 50,354 | 45,679 | 51,868 | Upgrade
|
| Operating Income | 16,847 | 16,163 | 15,557 | -1,017 | 2,149 | Upgrade
|
| Interest Expense | -1,526 | -2,653 | -2,261 | -921.04 | -782.52 | Upgrade
|
| Interest & Investment Income | 2,328 | 2,280 | 2,489 | 1,580 | 1,727 | Upgrade
|
| Earnings From Equity Investments | -414.03 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,653 | -199.46 | 346.09 | 1,319 | -1,141 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,041 | 446.85 | -1,562 | -2,471 | -840.63 | Upgrade
|
| EBT Excluding Unusual Items | 20,929 | 16,037 | 14,568 | -1,510 | 1,112 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,589 | 68,365 | 1,136 | 6,897 | 6,725 | Upgrade
|
| Gain (Loss) on Sale of Assets | 45,335 | 3,112 | 1,510 | 2,051 | 12,070 | Upgrade
|
| Asset Writedown | -4,589 | -4,133 | -32,666 | -25,403 | -1,595 | Upgrade
|
| Pretax Income | 64,264 | 83,382 | -15,452 | -17,966 | 18,312 | Upgrade
|
| Income Tax Expense | 15,842 | 17,956 | -2,249 | -3,319 | 5,117 | Upgrade
|
| Earnings From Continuing Operations | 48,422 | 65,426 | -13,202 | -14,647 | 13,195 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -1,389 | 54.46 | Upgrade
|
| Net Income | 48,422 | 65,426 | -13,202 | -16,036 | 13,250 | Upgrade
|
| Net Income to Common | 48,422 | 65,426 | -13,202 | -16,036 | 13,250 | Upgrade
|
| Net Income Growth | -25.99% | - | - | - | -44.09% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.01% | -2.38% | -0.78% | -2.00% | Upgrade
|
| EPS (Basic) | 1828.00 | 2470.00 | -498.45 | -591.04 | 484.54 | Upgrade
|
| EPS (Diluted) | 1828.00 | 2470.00 | -498.45 | -591.04 | 484.54 | Upgrade
|
| EPS Growth | -25.99% | - | - | - | -42.95% | Upgrade
|
| Free Cash Flow | 5,502 | 4,109 | 19,910 | 35,889 | -25,376 | Upgrade
|
| Free Cash Flow Per Share | 207.72 | 155.14 | 751.69 | 1322.75 | -927.98 | Upgrade
|
| Gross Margin | 43.70% | 41.62% | 43.13% | 35.19% | 38.76% | Upgrade
|
| Operating Margin | 11.08% | 11.03% | 10.18% | -0.80% | 1.54% | Upgrade
|
| Profit Margin | 31.84% | 44.64% | -8.64% | -12.63% | 9.51% | Upgrade
|
| Free Cash Flow Margin | 3.62% | 2.80% | 13.03% | 28.27% | -18.21% | Upgrade
|
| EBITDA | 32,448 | 31,425 | 33,489 | 20,292 | 24,048 | Upgrade
|
| EBITDA Margin | 21.34% | 21.44% | 21.91% | 15.99% | 17.26% | Upgrade
|
| D&A For EBITDA | 15,601 | 15,262 | 17,931 | 21,309 | 21,899 | Upgrade
|
| EBIT | 16,847 | 16,163 | 15,557 | -1,017 | 2,149 | Upgrade
|
| EBIT Margin | 11.08% | 11.03% | 10.18% | -0.80% | 1.54% | Upgrade
|
| Effective Tax Rate | 24.65% | 21.54% | - | - | 27.94% | Upgrade
|
| Advertising Expenses | 22,256 | 19,549 | 18,863 | 17,943 | 21,606 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.