Muhak Co., Ltd. (KRX:033920)
South Korea · Delayed Price · Currency is KRW 7,760.00
+190.00 (2.51%)
At close: Jun 10, 2026
Muhak Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 142,129 | 143,830 | 152,059 | 146,574 | 152,832 | 126,928 |
Other Revenue | - | - | -0 | -0 | -0 | - |
| 142,129 | 143,830 | 152,059 | 146,574 | 152,832 | 126,928 | |
Revenue Growth (YoY) | -5.95% | -5.41% | 3.74% | -4.09% | 20.41% | -8.91% |
Cost of Revenue | 79,536 | 80,350 | 85,606 | 85,574 | 86,921 | 82,267 |
Gross Profit | 62,593 | 63,480 | 66,453 | 60,999 | 65,911 | 44,662 |
Selling, General & Admin | 50,603 | 49,273 | 46,271 | 42,415 | 47,584 | 42,595 |
Other Operating Expenses | 832.51 | 816.18 | 838.82 | 732.3 | 992.89 | 1,197 |
Operating Expenses | 54,700 | 53,245 | 49,606 | 44,837 | 50,354 | 45,679 |
Operating Income | 7,893 | 10,235 | 16,847 | 16,163 | 15,557 | -1,017 |
Interest Expense | -1,983 | -1,853 | -1,526 | -2,653 | -2,261 | -921.04 |
Interest & Investment Income | 3,394 | 3,085 | 2,328 | 2,280 | 2,489 | 1,580 |
Earnings From Equity Investments | - | - | -414.03 | - | - | - |
Currency Exchange Gain (Loss) | 631.94 | -429.85 | 1,653 | -199.46 | 346.09 | 1,319 |
Other Non Operating Income (Expenses) | 1,554 | 1,700 | 2,041 | 446.85 | -1,562 | -2,471 |
EBT Excluding Unusual Items | 11,490 | 12,737 | 20,929 | 16,037 | 14,568 | -1,510 |
Gain (Loss) on Sale of Investments | -4,472 | 5,649 | 2,589 | 68,365 | 1,136 | 6,897 |
Gain (Loss) on Sale of Assets | 47,110 | 46,661 | 45,335 | 3,112 | 1,510 | 2,051 |
Asset Writedown | -17,648 | -419.06 | -4,589 | -4,133 | -32,666 | -25,403 |
Pretax Income | 36,479 | 64,629 | 64,264 | 83,382 | -15,452 | -17,966 |
Income Tax Expense | 8,946 | 14,307 | 15,842 | 17,956 | -2,249 | -3,319 |
Earnings From Continuing Operations | 27,533 | 50,322 | 48,422 | 65,426 | -13,202 | -14,647 |
Earnings From Discontinued Operations | - | - | - | - | - | -1,389 |
Net Income | 27,533 | 50,322 | 48,422 | 65,426 | -13,202 | -16,036 |
Net Income to Common | 27,533 | 50,322 | 48,422 | 65,426 | -13,202 | -16,036 |
Net Income Growth | -36.45% | 3.92% | -25.99% | - | - | - |
Shares Outstanding (Basic) | 27 | 27 | 26 | 26 | 26 | 27 |
Shares Outstanding (Diluted) | 27 | 27 | 26 | 26 | 26 | 27 |
Shares Change (YoY) | 1.55% | 0.80% | 0.01% | - | -2.38% | -0.78% |
EPS (Basic) | 1030.53 | 1898.25 | 1828.00 | 2470.12 | -498.45 | -591.04 |
EPS (Diluted) | 1025.53 | 1887.00 | 1828.00 | 2470.00 | -498.45 | -591.04 |
EPS Growth | -37.28% | 3.23% | -25.99% | - | - | - |
Free Cash Flow | 211.16 | -3,503 | 5,502 | 4,109 | 19,910 | 35,889 |
Free Cash Flow Per Share | 7.85 | -131.19 | 207.72 | 155.15 | 751.69 | 1322.75 |
Gross Margin | 44.04% | 44.14% | 43.70% | 41.62% | 43.13% | 35.19% |
Operating Margin | 5.55% | 7.12% | 11.08% | 11.03% | 10.18% | -0.80% |
Profit Margin | 19.37% | 34.99% | 31.84% | 44.64% | -8.64% | -12.63% |
Free Cash Flow Margin | 0.15% | -2.44% | 3.62% | 2.80% | 13.03% | 28.27% |
EBITDA | 23,868 | 26,352 | 32,448 | 31,425 | 33,489 | 20,292 |
EBITDA Margin | 16.79% | 18.32% | 21.34% | 21.44% | 21.91% | 15.99% |
D&A For EBITDA | 15,975 | 16,117 | 15,601 | 15,262 | 17,931 | 21,309 |
EBIT | 7,893 | 10,235 | 16,847 | 16,163 | 15,557 | -1,017 |
EBIT Margin | 5.55% | 7.12% | 11.08% | 11.03% | 10.18% | -0.80% |
Effective Tax Rate | 24.52% | 22.14% | 24.65% | 21.54% | - | - |
Advertising Expenses | - | 25,186 | 22,256 | 19,549 | 18,863 | 17,943 |