Muhak Co., Ltd. (KRX:033920)
South Korea flag South Korea · Delayed Price · Currency is KRW
7,130.00
-40.00 (-0.56%)
Oct 21, 2026, 3:30 PM KST

Muhak Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
141,285143,830152,059146,574152,832126,928
Revenue Growth
-5.60%-5.41%3.74%-4.09%20.41%-8.91%
Gross Profit
62,60963,48066,45360,99965,91144,662
Operating Income
6,14610,23516,84716,16315,557-1,017
Net Income
33,53250,32248,42265,426-13,202-16,036
Earnings Per Share
1218.461886.681828.002470.00-498.45-591.04
EPS Growth
-32.68%3.21%-25.99%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Alcoholic Beverage Business Division
138,423140,972149,189143,472148,547122,125
Other Business Division
2,8622,8582,8713,1024,2854,804
Total
141,285143,830152,059146,574152,832126,928

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
22,349366,937252,129353,19931,82924,360
Total Debt
107,57552,39043,43036,14351,20572,270
Net Cash (Debt)
-85,226314,547208,699317,057-19,377-47,910
Net Cash Growth
-50.72%-34.18%---
Net Cash Per Share
-3077.7911780.557879.3211970.33-731.56-1765.82

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
7,4496,28121,59214,57328,14347,625
Capital Expenditures
-12,211-9,784-16,090-10,464-8,233-11,736
Free Cash Flow
-4,762-3,5035,5024,10919,91035,889
Free Cash Flow Growth
--33.90%-79.36%-44.52%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.31%44.14%43.70%41.62%43.13%35.19%
Operating Margin
4.35%7.12%11.08%11.03%10.18%-0.80%
Pretax Margin
31.36%44.93%42.26%56.89%-10.11%-14.15%
Profit Margin
23.73%34.99%31.84%44.64%-8.64%-12.63%
FCF Margin
-3.37%-2.44%3.62%2.80%13.03%28.27%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
306.000566.000
Dividend Per Share Growth
14.62%-
Dividend Yield
4.29%6.10%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.884.973.462.17--
Forward PE
-14.3014.3014.3014.3014.30
P/FCF Ratio
--30.4234.556.576.33
PS Ratio
1.341.741.100.970.861.79