Doosan Enerbility Co., Ltd. (KRX:034020)
South Korea flag South Korea · Delayed Price · Currency is KRW
79,200
0.00 (0.00%)
At close: Sep 4, 2026

Doosan Enerbility Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,726,21917,057,87616,233,05517,589,88815,421,05810,990,890
Revenue Growth
8.73%5.08%-7.71%14.06%40.31%19.84%
Gross Profit
3,029,8102,743,3102,729,7193,017,0012,555,8771,833,756
Operating Income
835,792706,226992,1121,387,3981,093,306866,803
Net Income
181,07284,762111,36555,598-772,493495,274
Earnings Per Share
282.86132.00173.8886.88-1249.551070.01
EPS Growth
--24.09%100.14%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Doosan Enerbility Co., Ltd. Net Sales
8,088,3857,788,9167,292,8417,530,1907,102,7265,601,290
Doosan Bobcat Inc. Net Sales
9,187,1798,791,7738,550,9789,758,5498,621,2345,815,369
Doosan Fuel Cell Co., Ltd. Net Sales
389,551418,124344,341260,883312,149309,429
Other Business Segment Net Sales
61,10459,06344,89540,26663,28581,588

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,893,1483,188,8673,041,8752,823,4361,525,3942,624,951
Total Debt
7,397,5236,234,5226,371,6115,221,7445,383,0347,593,709
Net Cash (Debt)
-4,504,375-3,045,655-3,329,736-2,398,308-3,857,641-4,968,758
Net Cash Growth
------
Net Cash Per Share
-7036.45-4755.38-5198.93-3747.78-6238.97-10733.21

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
449,991751,801242,2042,070,634625,0781,027,716
Capital Expenditures
-421,053-403,157-465,306-396,700-348,704-285,510
Free Cash Flow
28,938348,644-223,1021,673,934276,374742,206
Free Cash Flow Growth
---505.68%-62.76%2220.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.09%16.08%16.82%17.15%16.57%16.68%
Operating Margin
4.71%4.14%6.11%7.89%7.09%7.89%
Pretax Margin
2.56%1.92%4.05%4.20%-1.21%5.13%
Profit Margin
1.02%0.50%0.69%0.32%-5.01%4.51%
FCF Margin
0.16%2.04%-1.37%9.52%1.79%6.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
280.00568.97100.93183.16-21.45
Forward PE
95.0181.6723.6520.7520.9258.41
P/FCF Ratio
1749.23138.33-6.0835.5614.32
PS Ratio
2.862.830.690.580.640.97