Seoul Broadcasting System (KRX: 034120)
South Korea
· Delayed Price · Currency is KRW 14,940
+150 (1.01%)
Nov 15, 2024, 3:30 PM KST
Seoul Broadcasting System Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 1,085,629 | 996,764 | 1,173,782 | 1,049,035 | 860,343 | 817,664 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | - | Upgrade
|
| Revenue | 1,085,629 | 996,764 | 1,173,782 | 1,049,035 | 860,343 | 817,664 | Upgrade
|
| Revenue Growth (YoY) | -3.35% | -15.08% | 11.89% | 21.93% | 5.22% | -10.54% | Upgrade
|
| Cost of Revenue | 918,930 | 778,381 | 806,277 | 703,688 | 638,562 | 659,417 | Upgrade
|
| Gross Profit | 166,699 | 218,383 | 367,504 | 345,346 | 221,781 | 158,248 | Upgrade
|
| Selling, General & Admin | 143,127 | 130,406 | 151,219 | 148,290 | 130,272 | 121,832 | Upgrade
|
| Research & Development | 3,474 | 3,262 | 3,424 | 3,169 | 2,875 | 3,501 | Upgrade
|
| Other Operating Expenses | 15,026 | 16,354 | 21,065 | 17,180 | 8,360 | 14,316 | Upgrade
|
| Operating Expenses | 175,387 | 158,640 | 180,722 | 173,921 | 146,854 | 147,867 | Upgrade
|
| Operating Income | -8,688 | 59,743 | 186,783 | 171,425 | 74,927 | 10,381 | Upgrade
|
| Interest Expense | -13,849 | -6,689 | -5,651 | -5,402 | -6,598 | -6,400 | Upgrade
|
| Interest & Investment Income | 14,539 | 12,747 | 10,563 | 5,704 | 4,972 | 5,962 | Upgrade
|
| Earnings From Equity Investments | 2,839 | 2,634 | 6,859 | 13,119 | -3,400 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -345.5 | 341.11 | -253.3 | 2,395 | -2,870 | 185.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 13,082 | -5,821 | -21,040 | -15,860 | 5,048 | 22,307 | Upgrade
|
| EBT Excluding Unusual Items | 7,578 | 62,955 | 177,260 | 171,381 | 72,079 | 32,436 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,264 | 4,313 | 3,003 | 11,597 | 13,648 | -5,450 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3,004 | 3,834 | 3,121 | 3,757 | -496.34 | 2,085 | Upgrade
|
| Asset Writedown | -12,370 | -9,535 | -5,826 | -7,202 | -150,886 | -1,709 | Upgrade
|
| Pretax Income | 476.02 | 61,567 | 177,558 | 179,533 | -65,656 | 27,362 | Upgrade
|
| Income Tax Expense | 33.75 | 14,352 | 41,192 | 44,040 | -7,865 | 6,428 | Upgrade
|
| Earnings From Continuing Operations | 442.27 | 47,215 | 136,366 | 135,493 | -57,791 | 20,934 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 20,189 | 9,331 | - | - | Upgrade
|
| Net Income to Company | 442.27 | 47,215 | 156,555 | 144,824 | -57,791 | 20,934 | Upgrade
|
| Minority Interest in Earnings | 691.07 | -901.94 | -4,019 | -8,741 | -5,344 | -1,235 | Upgrade
|
| Net Income | 1,133 | 46,313 | 152,536 | 136,083 | -63,135 | 19,699 | Upgrade
|
| Net Income to Common | 1,133 | 46,313 | 152,536 | 136,083 | -63,135 | 19,699 | Upgrade
|
| Net Income Growth | -98.37% | -69.64% | 12.09% | - | - | 304.48% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | 3.86% | 0.19% | - | - | - | - | Upgrade
|
| EPS (Basic) | 61.68 | 2613.16 | 8622.70 | 7692.62 | -3568.95 | 1113.57 | Upgrade
|
| EPS (Diluted) | 61.68 | 2613.16 | 8622.70 | 7692.62 | -3568.95 | 1113.57 | Upgrade
|
| EPS Growth | -98.43% | -69.69% | 12.09% | - | - | 304.48% | Upgrade
|
| Free Cash Flow | -5,710 | -1,488 | -92,353 | 125,287 | 58,014 | -73,102 | Upgrade
|
| Free Cash Flow Per Share | -310.74 | -83.98 | -5220.60 | 7082.33 | 3279.47 | -4132.39 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 1000.000 | - | 150.000 | 150.000 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | - | - | 0% | - | Upgrade
|
| Gross Margin | 15.35% | 21.91% | 31.31% | 32.92% | 25.78% | 19.35% | Upgrade
|
| Operating Margin | -0.80% | 5.99% | 15.91% | 16.34% | 8.71% | 1.27% | Upgrade
|
| Profit Margin | 0.10% | 4.65% | 13.00% | 12.97% | -7.34% | 2.41% | Upgrade
|
| Free Cash Flow Margin | -0.53% | -0.15% | -7.87% | 11.94% | 6.74% | -8.94% | Upgrade
|
| EBITDA | 26,584 | 89,425 | 214,254 | 197,152 | 102,114 | 38,323 | Upgrade
|
| EBITDA Margin | 2.45% | 8.97% | 18.25% | 18.79% | 11.87% | 4.69% | Upgrade
|
| D&A For EBITDA | 35,272 | 29,683 | 27,471 | 25,727 | 27,187 | 27,943 | Upgrade
|
| EBIT | -8,688 | 59,743 | 186,783 | 171,425 | 74,927 | 10,381 | Upgrade
|
| EBIT Margin | -0.80% | 5.99% | 15.91% | 16.34% | 8.71% | 1.27% | Upgrade
|
| Effective Tax Rate | 7.09% | 23.31% | 23.20% | 24.53% | - | 23.49% | Upgrade
|
| Advertising Expenses | - | 2,094 | 2,052 | 1,302 | 752.7 | 370.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.