Seoul Broadcasting System (KRX:034120)
South Korea · Delayed Price · Currency is KRW 19,200
-100 (-0.52%)
At close: Nov 24, 2025
Seoul Broadcasting System Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 944,473 | 1,046,651 | 996,764 | 1,173,782 | 1,049,035 | 860,343 | Upgrade |
Other Revenue | -0 | - | - | - | - | - | Upgrade |
| 944,473 | 1,046,651 | 996,764 | 1,173,782 | 1,049,035 | 860,343 | Upgrade | |
Revenue Growth (YoY) | -13.00% | 5.00% | -15.08% | 11.89% | 21.93% | 5.22% | Upgrade |
Cost of Revenue | 766,123 | 888,745 | 778,381 | 806,277 | 703,688 | 638,562 | Upgrade |
Gross Profit | 178,351 | 157,906 | 218,383 | 367,504 | 345,346 | 221,781 | Upgrade |
Selling, General & Admin | 126,519 | 143,653 | 130,406 | 151,219 | 148,290 | 130,272 | Upgrade |
Research & Development | 3,218 | 3,422 | 3,262 | 3,424 | 3,169 | 2,875 | Upgrade |
Amortization of Goodwill & Intangibles | 3,559 | 3,582 | 3,129 | 1,171 | 237.6 | 824.09 | Upgrade |
Other Operating Expenses | 11,808 | 13,287 | 16,354 | 21,065 | 17,180 | 8,360 | Upgrade |
Operating Expenses | 157,240 | 177,692 | 158,640 | 180,722 | 173,921 | 146,854 | Upgrade |
Operating Income | 21,111 | -19,786 | 59,743 | 186,783 | 171,425 | 74,927 | Upgrade |
Interest Expense | -17,771 | -17,859 | -6,689 | -5,651 | -5,402 | -6,598 | Upgrade |
Interest & Investment Income | 12,094 | 15,040 | 12,747 | 10,563 | 5,704 | 4,972 | Upgrade |
Earnings From Equity Investments | -2,155 | 212.66 | 2,634 | 6,859 | 13,119 | -3,400 | Upgrade |
Currency Exchange Gain (Loss) | 1,639 | 4,391 | 341.11 | -253.3 | 2,395 | -2,870 | Upgrade |
Other Non Operating Income (Expenses) | 30,818 | 49,919 | -5,821 | -21,040 | -15,860 | 5,048 | Upgrade |
EBT Excluding Unusual Items | 45,737 | 31,918 | 62,955 | 177,260 | 171,381 | 72,079 | Upgrade |
Gain (Loss) on Sale of Investments | 2,099 | 699.37 | 4,313 | 3,003 | 11,597 | 13,648 | Upgrade |
Gain (Loss) on Sale of Assets | 8,484 | 974.23 | 3,834 | 3,121 | 3,757 | -496.34 | Upgrade |
Asset Writedown | -17,542 | -14,163 | -9,535 | -5,826 | -7,202 | -150,886 | Upgrade |
Pretax Income | 38,778 | 19,429 | 61,567 | 177,558 | 179,533 | -65,656 | Upgrade |
Income Tax Expense | -7,748 | -14,349 | 14,352 | 41,192 | 44,040 | -7,865 | Upgrade |
Earnings From Continuing Operations | 46,527 | 33,778 | 47,215 | 136,366 | 135,493 | -57,791 | Upgrade |
Earnings From Discontinued Operations | - | - | - | 20,189 | 9,331 | - | Upgrade |
Net Income to Company | 46,527 | 33,778 | 47,215 | 156,555 | 144,824 | -57,791 | Upgrade |
Minority Interest in Earnings | 69.21 | 64.52 | -901.94 | -4,019 | -8,741 | -5,344 | Upgrade |
Net Income | 46,596 | 33,843 | 46,313 | 152,536 | 136,083 | -63,135 | Upgrade |
Net Income to Common | 46,596 | 33,843 | 46,313 | 152,536 | 136,083 | -63,135 | Upgrade |
Net Income Growth | 4011.37% | -26.93% | -69.64% | 12.09% | - | - | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 19 | 19 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | 0.94% | 4.66% | 0.19% | - | - | - | Upgrade |
EPS (Basic) | 2512.00 | 1824.58 | 2613.16 | 8622.70 | 7692.62 | -3568.95 | Upgrade |
EPS (Diluted) | 2512.00 | 1824.58 | 2613.16 | 8622.70 | 7692.62 | -3568.95 | Upgrade |
EPS Growth | 3973.23% | -30.18% | -69.69% | 12.09% | - | - | Upgrade |
Free Cash Flow | 59,509 | -15,717 | -1,488 | -92,353 | 125,287 | 58,014 | Upgrade |
Free Cash Flow Per Share | 3208.16 | -847.35 | -83.98 | -5220.60 | 7082.32 | 3279.47 | Upgrade |
Dividend Per Share | - | - | - | 1000.000 | - | 150.000 | Upgrade |
Gross Margin | 18.88% | 15.09% | 21.91% | 31.31% | 32.92% | 25.78% | Upgrade |
Operating Margin | 2.23% | -1.89% | 5.99% | 15.91% | 16.34% | 8.71% | Upgrade |
Profit Margin | 4.93% | 3.23% | 4.65% | 13.00% | 12.97% | -7.34% | Upgrade |
Free Cash Flow Margin | 6.30% | -1.50% | -0.15% | -7.87% | 11.94% | 6.74% | Upgrade |
EBITDA | 59,086 | 17,563 | 89,425 | 214,254 | 197,152 | 102,114 | Upgrade |
EBITDA Margin | 6.26% | 1.68% | 8.97% | 18.25% | 18.79% | 11.87% | Upgrade |
D&A For EBITDA | 37,975 | 37,348 | 29,683 | 27,471 | 25,727 | 27,187 | Upgrade |
EBIT | 21,111 | -19,786 | 59,743 | 186,783 | 171,425 | 74,927 | Upgrade |
EBIT Margin | 2.23% | -1.89% | 5.99% | 15.91% | 16.34% | 8.71% | Upgrade |
Effective Tax Rate | - | - | 23.31% | 23.20% | 24.53% | - | Upgrade |
Advertising Expenses | - | 2,058 | 2,094 | 2,052 | 1,302 | 752.7 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.