Seoul Broadcasting System (KRX:034120)
11,000
+300 (2.80%)
At close: Jul 31, 2026
Seoul Broadcasting System Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 992,580 | 1,008,458 | 1,046,651 | 996,764 | 1,173,782 | 1,049,035 |
Revenue Growth | -4.87% | -3.65% | 5.00% | -15.08% | 11.89% | 21.93% |
Gross Profit Gross Profit Growth | 157,171 | 168,851 | 157,906 | 218,383 | 367,504 | 345,346 |
Operating Income Operating Income Growth | 6,619 | 17,361 | -19,786 | 59,743 | 186,783 | 171,425 |
Net Income Net Income Growth | 1,017 | 8,030 | 33,843 | 46,313 | 152,536 | 136,083 |
Earnings Per Share EPS Growth | 54.83 | 432.91 | 1824.58 | 2613.16 | 8622.70 | 7692.62 |
EPS Growth | -92.74% | -76.27% | -30.18% | -69.69% | 12.09% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 1,000,449 | 1,037,604 | 866,102 | 1,045,110 | 939,922 |
United States United States Growth | 8,009 | 8,627 | - | - | - |
Others Others Growth | - | 420.13 | - | - | - |
Total Total Growth | 1,008,458 | 1,046,651 | 996,764 | 1,173,782 | 1,049,035 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 483,028 | 461,060 | 396,748 | 348,280 | 334,996 | 486,818 |
Total Debt Total Debt Growth | 432,319 | 432,294 | 372,931 | 214,228 | 256,567 | 297,375 |
Net Cash (Debt) Net Cash Growth | 50,708 | 28,766 | 23,817 | 134,051 | 78,429 | 189,443 |
Net Cash Growth | - | 20.78% | -82.23% | 70.92% | -58.60% | - |
Net Cash Per Share Net Cash Per Share Growth | 2733.76 | 1550.85 | 1284.05 | 7563.69 | 4433.51 | 10708.98 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 46,606 | 64,847 | 8,345 | 63,407 | -55,802 | 140,125 |
Capital Expenditures CapEx Growth | -14,147 | -15,641 | -24,062 | -64,895 | -36,551 | -14,838 |
Free Cash Flow Free Cash Flow Growth | 32,459 | 49,207 | -15,717 | -1,488 | -92,353 | 125,287 |
Free Cash Flow Growth | -57.44% | - | - | - | - | 115.96% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 15.83% | 16.74% | 15.09% | 21.91% | 31.31% | 32.92% |
Operating Margin | 0.67% | 1.72% | -1.89% | 5.99% | 15.91% | 16.34% |
Pretax Margin | -0.13% | 0.67% | 1.86% | 6.18% | 15.13% | 17.11% |
Profit Margin | 0.10% | 0.80% | 3.23% | 4.65% | 13.00% | 12.97% |
FCF Margin | 3.27% | 4.88% | -1.50% | -0.15% | -7.87% | 11.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 330.000 | 330.000 | - | - | 1000.000 |
Dividend Per Share Growth | 0% | - | - | - | - |
Dividend Yield | 3.00% | 1.80% | - | - | 3.01% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 200.63 | 43.20 | 12.14 | 11.17 | 4.01 | 6.42 |
Forward PE | 18.37 | 10.53 | 15.53 | 7.14 | 4.53 | 6.16 |
P/FCF Ratio | 6.29 | 7.05 | - | - | - | 6.97 |
PS Ratio | 0.21 | 0.34 | 0.39 | 0.52 | 0.52 | 0.83 |