Incheon City Gas Co., Ltd. (KRX:034590)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,600
-150 (-0.58%)
Oct 23, 2026, 3:30 PM KST

Incheon City Gas Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Revenue
775,152728,489504,206504,492573,464584,435
Revenue Growth
42.30%44.48%-0.06%-12.03%-1.88%8.71%
Gross Profit
68,00467,38761,02467,90668,41370,903
Operating Income
8,2068,0503,20010,77211,95817,960
Net Income
11,95912,1843,71311,38510,70816,124
Earnings Per Share
2901.002955.91900.862762.002597.773911.67
EPS Growth
90.77%228.12%-67.38%6.32%-33.59%17.43%

Revenue by Segment

Fiscal Year
TTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Gas
775,019728,356503,808504,440572,907583,698
Other
-3,5544,9045,5645,5873,388
Consolidation
--3,421-4,505-5,512-5,029-2,650
Total
775,152728,489504,206504,492573,464584,435

Cash & Debt

Fiscal Year
CurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Cash & Investments
158,93955,26356,65848,17059,05451,572
Total Debt
20,35820,36321,12131,25134,97617,916
Net Cash (Debt)
138,58234,90135,53616,91924,07833,657
Net Cash Growth
13.82%-1.79%110.03%-29.73%-28.46%-53.37%
Net Cash Per Share
33620.028466.968621.154104.655841.438165.14

Cash Flow & CapEx

Fiscal Year
TTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Operating Cash Flow
34,10714,74240,33610,22128,226-26,921
Capital Expenditures
-13,976-13,243-14,656-16,965-15,153-15,387
Free Cash Flow
20,1311,49925,679-6,74413,072-42,307
Free Cash Flow Growth
2.64%-94.16%----

Margins

Fiscal Year
TTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Gross Margin
8.77%9.25%12.10%13.46%11.93%12.13%
Operating Margin
1.06%1.10%0.64%2.14%2.08%3.07%
Pretax Margin
1.84%2.00%0.97%2.97%2.43%3.55%
Profit Margin
1.54%1.67%0.74%2.26%1.87%2.76%
FCF Margin
2.60%0.21%5.09%-1.34%2.28%-7.24%

Dividends

Fiscal Year
CurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingOct '26 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Dividend Per Share
1375.0001250.0001250.0001250.0001250.0001250.000
Dividend Per Share Growth
10.00%0%0%0%0%-
Dividend Yield
5.37%4.48%4.60%5.00%4.35%4.26%

Valuation

Fiscal Year
CurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingOct '26 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
PE Ratio
8.829.4430.149.0511.057.50
P/FCF Ratio
5.2476.714.36-9.05-
PS Ratio
0.140.160.220.200.210.21