Incheon City Gas Co., Ltd. (KRX:034590)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,150
-100 (-0.38%)
Aug 3, 2026, 3:30 PM KST

Incheon City Gas Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Revenue
775,152728,489504,206504,492573,464584,435
Revenue Growth
42.30%44.48%-0.06%-12.03%-1.88%8.71%
Gross Profit
68,00467,38761,02467,90668,41370,903
Operating Income
8,2068,0503,20010,77211,95817,960
Net Income
11,95912,1843,71311,38510,70816,124
Earnings Per Share
2901.002955.91900.862762.002597.773911.67
EPS Growth
90.77%228.12%-67.38%6.32%-33.59%17.43%

Revenue by Segment

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Gas
775,019728,356503,808504,440572,907583,698
Other
-3,5544,9045,5645,5873,388
Consolidation
--3,421-4,505-5,512-5,029-2,650
Total
775,152728,489504,206504,492573,464584,435

Cash & Debt

Fiscal YearCurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Cash & Investments
158,93955,26356,65848,17059,05451,572
Total Debt
20,35820,36321,12131,25134,97617,916
Net Cash (Debt)
138,58234,90135,53616,91924,07833,657
Net Cash Growth
13.82%-1.79%110.03%-29.73%-28.46%-53.37%
Net Cash Per Share
33620.028466.968621.154104.655841.438165.14

Cash Flow & CapEx

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Operating Cash Flow
34,10714,74240,33610,22128,226-26,921
Capital Expenditures
-13,976-13,243-14,656-16,965-15,153-15,387
Free Cash Flow
20,1311,49925,679-6,74413,072-42,307
Free Cash Flow Growth
2.64%-94.16%----

Margins

Fiscal YearTTMFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingMar '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Gross Margin
8.77%9.25%12.10%13.46%11.93%12.13%
Operating Margin
1.06%1.10%0.64%2.14%2.08%3.07%
Pretax Margin
1.84%2.00%0.97%2.97%2.43%3.55%
Profit Margin
1.54%1.67%0.74%2.26%1.87%2.76%
FCF Margin
2.60%0.21%5.09%-1.34%2.28%-7.24%

Dividends

Fiscal YearCurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingAug '26 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
Dividend Per Share
1375.0001250.0001250.0001250.0001250.0001250.000
Dividend Per Share Growth
10.00%0%0%0%0%-
Dividend Yield
5.24%5.22%5.60%6.37%5.83%5.92%

Valuation

Fiscal YearCurrentFY 2022FY 2021FY 2020FY 2019FY 2018
Period EndingAug '26 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18
PE Ratio
9.019.4430.149.0511.057.50
P/FCF Ratio
5.3576.714.36-9.05-
PS Ratio
0.140.160.220.200.210.21