SK Inc. (KRX:034730)
South Korea
· Delayed Price · Currency is KRW 195,700
+8,700 (4.65%)
At close: Jun 9, 2025, 3:30 PM KST
SK Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 123,487,517 | 124,690,439 | 128,798,468 | 132,079,354 | 97,203,653 | 80,818,755 | Upgrade
|
| Revenue Growth (YoY) | -4.40% | -3.19% | -2.48% | 35.88% | 20.27% | -17.37% | Upgrade
|
| Cost of Revenue | 114,004,401 | 114,042,538 | 116,642,652 | 116,462,024 | 86,449,407 | 75,472,828 | Upgrade
|
| Gross Profit | 9,483,116 | 10,647,901 | 12,155,816 | 15,617,330 | 10,754,246 | 5,345,927 | Upgrade
|
| Selling, General & Admin | 6,462,527 | 6,428,507 | 6,213,742 | 5,708,415 | 4,373,548 | 4,140,466 | Upgrade
|
| Research & Development | 809,721 | 808,430 | 650,719 | 637,053 | 545,990 | 381,239 | Upgrade
|
| Other Operating Expenses | 167,436 | 163,184 | 143,033 | 133,082 | 168,293 | 96,787 | Upgrade
|
| Operating Expenses | 8,621,702 | 8,584,969 | 8,018,872 | 7,456,064 | 5,894,486 | 5,422,821 | Upgrade
|
| Operating Income | 861,414 | 2,062,932 | 4,136,944 | 8,161,266 | 4,859,760 | -76,894 | Upgrade
|
| Interest Expense | -3,674,029 | -3,693,250 | -3,087,981 | -2,045,260 | -1,418,481 | -1,394,257 | Upgrade
|
| Interest & Investment Income | 938,426 | 949,089 | 869,163 | 469,858 | 172,798 | 188,056 | Upgrade
|
| Earnings From Equity Investments | 5,993,469 | 4,245,625 | -2,615,012 | 213,885 | 2,371,718 | 2,154,072 | Upgrade
|
| Currency Exchange Gain (Loss) | -220,864 | -458,712 | -156,744 | -375,424 | -266,033 | 77,960 | Upgrade
|
| Other Non Operating Income (Expenses) | -574,590 | -335,564 | 511,132 | -833,534 | 98,734 | -110,965 | Upgrade
|
| EBT Excluding Unusual Items | 3,323,826 | 2,770,120 | -342,498 | 5,590,791 | 5,818,496 | 837,972 | Upgrade
|
| Gain (Loss) on Sale of Assets | 51,913 | 55,340 | 146,503 | 577,498 | 351,967 | -183,987 | Upgrade
|
| Asset Writedown | -1,734,374 | -1,728,903 | -657,623 | -268,276 | -188,135 | -622,241 | Upgrade
|
| Pretax Income | 1,641,365 | 1,096,557 | -853,618 | 5,900,013 | 5,982,328 | 31,744 | Upgrade
|
| Income Tax Expense | 176,634 | 747,752 | 570,636 | 2,375,596 | 641,580 | 266,719 | Upgrade
|
| Earnings From Continuing Operations | 1,464,731 | 348,805 | -1,424,254 | 3,524,417 | 5,340,748 | -234,975 | Upgrade
|
| Earnings From Discontinued Operations | 1,929,539 | 180,005 | 1,017,867 | 441,759 | 365,178 | 126,543 | Upgrade
|
| Net Income to Company | 3,394,270 | 528,810 | -406,387 | 3,966,176 | 5,705,926 | -108,432 | Upgrade
|
| Minority Interest in Earnings | -2,495,280 | -1,821,494 | -370,411 | -2,867,493 | -3,740,314 | 297,800 | Upgrade
|
| Net Income | 898,990 | -1,292,684 | -776,798 | 1,098,683 | 1,965,612 | 189,368 | Upgrade
|
| Preferred Dividends & Other Adjustments | 22,445 | -13.24 | -7.87 | 11 | 4,543 | - | Upgrade
|
| Net Income to Common | 876,545 | -1,292,671 | -776,790 | 1,098,672 | 1,961,069 | 189,368 | Upgrade
|
| Net Income Growth | - | - | - | -44.10% | 937.98% | -73.58% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 56 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 56 | 56 | 53 | 53 | Upgrade
|
| Shares Change (YoY) | -0.82% | -1.92% | -0.79% | 6.53% | -1.54% | -3.31% | Upgrade
|
| EPS (Basic) | 16077.44 | -23697.78 | -14083.22 | 19628.17 | 37321.06 | 3544.00 | Upgrade
|
| EPS (Diluted) | 16077.44 | -23697.78 | -14083.22 | 19628.17 | 37321.06 | 3541.00 | Upgrade
|
| EPS Growth | - | - | - | -47.41% | 953.97% | -72.57% | Upgrade
|
| Free Cash Flow | -8,796,321 | -7,563,159 | -7,561,333 | -6,322,316 | -2,624,495 | 455,860 | Upgrade
|
| Free Cash Flow Per Share | -161199.93 | -138562.48 | -135868.21 | -112712.13 | -49844.63 | 8524.15 | Upgrade
|
| Dividend Per Share | 7000.000 | 7000.000 | 5000.000 | 5000.000 | - | - | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | - | - | - | - | Upgrade
|
| Gross Margin | 7.68% | 8.54% | 9.44% | 11.82% | 11.06% | 6.62% | Upgrade
|
| Operating Margin | 0.70% | 1.65% | 3.21% | 6.18% | 5.00% | -0.10% | Upgrade
|
| Profit Margin | 0.71% | -1.04% | -0.60% | 0.83% | 2.02% | 0.23% | Upgrade
|
| Free Cash Flow Margin | -7.12% | -6.07% | -5.87% | -4.79% | -2.70% | 0.56% | Upgrade
|
| EBITDA | 9,124,030 | 10,446,820 | 13,124,905 | 16,944,911 | 13,247,474 | 7,907,468 | Upgrade
|
| EBITDA Margin | 7.39% | 8.38% | 10.19% | 12.83% | 13.63% | 9.78% | Upgrade
|
| D&A For EBITDA | 8,262,616 | 8,383,888 | 8,987,961 | 8,783,645 | 8,387,714 | 7,984,362 | Upgrade
|
| EBIT | 861,414 | 2,062,932 | 4,136,944 | 8,161,266 | 4,859,760 | -76,894 | Upgrade
|
| EBIT Margin | 0.70% | 1.65% | 3.21% | 6.18% | 5.00% | -0.10% | Upgrade
|
| Effective Tax Rate | 10.76% | 68.19% | - | 40.26% | 10.72% | 840.22% | Upgrade
|
| Advertising Expenses | - | 533,773 | 650,921 | 747,577 | 681,429 | 611,235 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.