SK Inc. (KRX: 034730)
South Korea
· Delayed Price · Currency is KRW 132,000
+500 (0.38%)
Jan 2, 2025, 3:30 PM KST
SK Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 129,116,581 | 131,237,878 | 132,079,354 | 97,203,653 | 80,818,755 | 97,811,541 | Upgrade
|
| Revenue Growth (YoY) | -0.44% | -0.64% | 35.88% | 20.27% | -17.37% | -2.35% | Upgrade
|
| Cost of Revenue | 117,790,006 | 118,478,731 | 116,462,024 | 86,449,407 | 75,472,828 | 89,032,396 | Upgrade
|
| Gross Profit | 11,326,575 | 12,759,147 | 15,617,330 | 10,754,246 | 5,345,927 | 8,779,145 | Upgrade
|
| Selling, General & Admin | 6,343,385 | 6,461,736 | 5,708,415 | 4,373,548 | 4,140,466 | 3,763,883 | Upgrade
|
| Research & Development | 714,981 | 657,589 | 637,053 | 545,990 | 381,239 | 377,950 | Upgrade
|
| Other Operating Expenses | 160,707 | 149,939 | 133,082 | 168,293 | 96,787 | 86,848 | Upgrade
|
| Operating Expenses | 8,445,195 | 8,319,807 | 7,456,064 | 5,894,486 | 5,422,821 | 5,043,271 | Upgrade
|
| Operating Income | 2,881,380 | 4,439,340 | 8,161,266 | 4,859,760 | -76,894 | 3,735,874 | Upgrade
|
| Interest Expense | -3,711,555 | -3,205,878 | -2,045,260 | -1,418,481 | -1,394,257 | -1,383,914 | Upgrade
|
| Interest & Investment Income | 981,223 | 873,028 | 469,858 | 172,798 | 188,056 | 265,310 | Upgrade
|
| Earnings From Equity Investments | 1,985,483 | -2,615,012 | 213,885 | 2,371,718 | 2,154,072 | 938,952 | Upgrade
|
| Currency Exchange Gain (Loss) | 125,106 | -155,502 | -375,424 | -266,033 | 77,960 | -178,397 | Upgrade
|
| Other Non Operating Income (Expenses) | -237,513 | 510,438 | -833,534 | 98,734 | -110,965 | -117,657 | Upgrade
|
| EBT Excluding Unusual Items | 2,024,124 | -153,586 | 5,590,791 | 5,818,496 | 837,972 | 3,260,168 | Upgrade
|
| Gain (Loss) on Sale of Assets | -46,909 | 146,563 | 577,498 | 351,967 | -183,987 | -89,793 | Upgrade
|
| Asset Writedown | -743,280 | -671,162 | -268,276 | -188,135 | -622,241 | -334,572 | Upgrade
|
| Pretax Income | 1,233,935 | -678,185 | 5,900,013 | 5,982,328 | 31,744 | 2,835,803 | Upgrade
|
| Income Tax Expense | 550,508 | 619,123 | 2,375,596 | 641,580 | 266,719 | 1,006,400 | Upgrade
|
| Earnings From Continuing Operations | 683,427 | -1,297,308 | 3,524,417 | 5,340,748 | -234,975 | 1,829,403 | Upgrade
|
| Earnings From Discontinued Operations | 65,336 | 890,921 | 441,759 | 365,178 | 126,543 | -223,364 | Upgrade
|
| Net Income to Company | 748,763 | -406,387 | 3,966,176 | 5,705,926 | -108,432 | 1,606,039 | Upgrade
|
| Minority Interest in Earnings | -983,522 | -370,411 | -2,867,493 | -3,740,314 | 297,800 | -889,135 | Upgrade
|
| Net Income | -234,759 | -776,798 | 1,098,683 | 1,965,612 | 189,368 | 716,904 | Upgrade
|
| Preferred Dividends & Other Adjustments | 5,612 | -7.87 | 11 | 4,543 | - | 2,850 | Upgrade
|
| Net Income to Common | -240,371 | -776,790 | 1,098,672 | 1,961,069 | 189,368 | 714,054 | Upgrade
|
| Net Income Growth | - | - | -44.10% | 937.99% | -73.59% | -68.18% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 55 | 56 | 53 | 53 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 55 | 56 | 53 | 53 | 55 | Upgrade
|
| Shares Change (YoY) | -2.77% | -1.58% | 6.53% | -1.54% | -3.31% | -0.92% | Upgrade
|
| EPS (Basic) | -4434.04 | -14083.22 | 19628.17 | 37321.06 | 3544.00 | 12910.26 | Upgrade
|
| EPS (Diluted) | -4434.04 | -14083.22 | 19628.17 | 37321.06 | 3541.00 | 12910.26 | Upgrade
|
| EPS Growth | - | - | -47.41% | 953.97% | -72.57% | -67.97% | Upgrade
|
| Free Cash Flow | -7,902,946 | -7,561,333 | -6,322,316 | -2,624,495 | 455,860 | 202,758 | Upgrade
|
| Free Cash Flow Per Share | -145782.72 | -136961.23 | -112712.13 | -49844.63 | 8524.14 | 3665.91 | Upgrade
|
| Dividend Per Share | 5000.000 | 5000.000 | 5000.000 | - | - | 5000.000 | Upgrade
|
| Dividend Growth | -23.08% | 0% | - | - | - | - | Upgrade
|
| Gross Margin | 8.77% | 9.72% | 11.82% | 11.06% | 6.61% | 8.98% | Upgrade
|
| Operating Margin | 2.23% | 3.38% | 6.18% | 5.00% | -0.10% | 3.82% | Upgrade
|
| Profit Margin | -0.19% | -0.59% | 0.83% | 2.02% | 0.23% | 0.73% | Upgrade
|
| Free Cash Flow Margin | -6.12% | -5.76% | -4.79% | -2.70% | 0.56% | 0.21% | Upgrade
|
| EBITDA | 12,094,474 | 13,427,301 | 16,944,911 | 13,247,474 | 7,907,468 | 11,334,795 | Upgrade
|
| EBITDA Margin | 9.37% | 10.23% | 12.83% | 13.63% | 9.78% | 11.59% | Upgrade
|
| D&A For EBITDA | 9,213,094 | 8,987,961 | 8,783,645 | 8,387,714 | 7,984,362 | 7,598,921 | Upgrade
|
| EBIT | 2,881,380 | 4,439,340 | 8,161,266 | 4,859,760 | -76,894 | 3,735,874 | Upgrade
|
| EBIT Margin | 2.23% | 3.38% | 6.18% | 5.00% | -0.10% | 3.82% | Upgrade
|
| Effective Tax Rate | 44.61% | - | 40.26% | 10.72% | 840.22% | 35.49% | Upgrade
|
| Advertising Expenses | - | 661,115 | 747,577 | 681,429 | 611,235 | 598,773 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.