SK Inc. (KRX:034730)
South Korea · Delayed Price · Currency is KRW 599,000
+27,000 (4.72%)
At close: Jun 9, 2026
SK Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 128,554,625 | 122,703,338 | 123,399,669 | 128,798,468 | 132,079,354 | 97,203,653 | |
Revenue Growth (YoY) | 5.49% | -0.56% | -4.19% | -2.48% | 35.88% | 20.27% |
Cost of Revenue | 115,572,111 | 113,158,278 | 112,943,143 | 116,642,652 | 116,462,024 | 86,449,407 |
Gross Profit | 12,982,514 | 9,545,060 | 10,456,526 | 12,155,816 | 15,617,330 | 10,754,246 |
Selling, General & Admin | 6,485,330 | 6,382,403 | 6,307,986 | 6,213,742 | 5,708,415 | 4,373,548 |
Research & Development | 624,484 | 620,188 | 796,351 | 650,719 | 637,053 | 545,990 |
Amortization of Goodwill & Intangibles | 331,167 | 338,910 | 361,152 | 432,632 | 363,328 | 302,985 |
Other Operating Expenses | 171,920 | 166,783 | 161,226 | 143,033 | 133,082 | 168,293 |
Operating Expenses | 8,545,032 | 8,445,213 | 8,352,882 | 8,018,872 | 7,456,064 | 5,894,486 |
Operating Income | 4,437,482 | 1,099,847 | 2,103,644 | 4,136,944 | 8,161,266 | 4,859,760 |
Interest Expense | -2,987,512 | -3,075,050 | -3,638,869 | -3,087,981 | -2,045,260 | -1,418,481 |
Interest & Investment Income | 835,611 | 865,709 | 959,400 | 869,163 | 469,858 | 172,798 |
Earnings From Equity Investments | 17,850,755 | 10,978,004 | 4,257,134 | -2,615,012 | 213,885 | 2,371,718 |
Currency Exchange Gain (Loss) | 284,586 | 288,016 | -462,095 | -156,744 | -375,424 | -266,033 |
Other Non Operating Income (Expenses) | -1,752,889 | -1,467,992 | -331,460 | 511,132 | -833,534 | 98,734 |
EBT Excluding Unusual Items | 18,668,033 | 8,688,534 | 2,887,754 | -342,498 | 5,590,791 | 5,818,496 |
Gain (Loss) on Sale of Assets | 312,895 | 311,970 | 58,670 | 146,503 | 577,498 | 351,967 |
Asset Writedown | -6,377,817 | -6,363,512 | -1,617,537 | -657,623 | -268,276 | -188,135 |
Pretax Income | 12,603,111 | 2,636,992 | 1,328,887 | -853,618 | 5,900,013 | 5,982,328 |
Income Tax Expense | 2,073,906 | 281,169 | 769,567 | 570,636 | 2,375,596 | 641,580 |
Earnings From Continuing Operations | 10,529,205 | 2,355,823 | 559,320 | -1,424,254 | 3,524,417 | 5,340,748 |
Earnings From Discontinued Operations | -658,413 | 1,199,423 | -30,510 | 1,017,867 | 441,759 | 365,178 |
Net Income to Company | 9,870,792 | 3,555,246 | 528,810 | -406,387 | 3,966,176 | 5,705,926 |
Minority Interest in Earnings | -7,241,679 | -1,957,748 | -1,821,494 | -370,411 | -2,867,493 | -3,740,314 |
Net Income | 2,629,113 | 1,597,498 | -1,292,684 | -776,798 | 1,098,683 | 1,965,612 |
Preferred Dividends & Other Adjustments | 26,962 | 16,394 | -13,237 | -7.87 | 11 | 4,543 |
Net Income to Common | 2,602,151 | 1,581,104 | -1,279,447 | -776,790 | 1,098,672 | 1,961,069 |
Net Income Growth | 192.45% | - | - | - | -44.10% | 937.98% |
Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 56 | 53 |
Shares Outstanding (Diluted) | 55 | 55 | 55 | 56 | 56 | 53 |
Shares Change (YoY) | 0.06% | 0.01% | -1.98% | -0.79% | 6.53% | -1.54% |
EPS (Basic) | 47726.62 | 28999.59 | -23455.36 | -14083.22 | 19628.17 | 37321.06 |
EPS (Diluted) | 42762.27 | 24296.82 | -23455.36 | -14083.22 | 19628.17 | 37321.06 |
EPS Growth | 178.36% | - | - | - | -47.41% | 953.97% |
Free Cash Flow | -1,279,421 | -3,487,584 | -7,353,902 | -7,561,333 | -6,322,316 | -2,624,495 |
Free Cash Flow Per Share | -23452.76 | -63928.57 | -134814.80 | -135868.21 | -112712.13 | -49844.63 |
Dividend Per Share | 8000.000 | 8000.000 | 7000.000 | 5000.000 | 5000.000 | - |
Dividend Growth | 14.29% | 14.29% | 40.00% | - | - | - |
Gross Margin | 10.10% | 7.78% | 8.47% | 9.44% | 11.82% | 11.06% |
Operating Margin | 3.45% | 0.90% | 1.70% | 3.21% | 6.18% | 5.00% |
Profit Margin | 2.02% | 1.29% | -1.04% | -0.60% | 0.83% | 2.02% |
Free Cash Flow Margin | -1.00% | -2.84% | -5.96% | -5.87% | -4.79% | -2.70% |
EBITDA | 12,564,759 | 9,394,960 | 10,487,532 | 13,124,905 | 16,944,911 | 13,247,474 |
EBITDA Margin | 9.77% | 7.66% | 8.50% | 10.19% | 12.83% | 13.63% |
D&A For EBITDA | 8,127,277 | 8,295,113 | 8,383,888 | 8,987,961 | 8,783,645 | 8,387,714 |
EBIT | 4,437,482 | 1,099,847 | 2,103,644 | 4,136,944 | 8,161,266 | 4,859,760 |
EBIT Margin | 3.45% | 0.90% | 1.70% | 3.21% | 6.18% | 5.00% |
Effective Tax Rate | 16.46% | 10.66% | 57.91% | - | 40.26% | 10.72% |
Advertising Expenses | - | 534,166 | 530,366 | 650,921 | 747,577 | 681,429 |