SK Inc. (KRX:034730)
South Korea flag South Korea · Delayed Price · Currency is KRW
136,300
-900 (-0.66%)
Last updated: Mar 28, 2025

SK Inc. Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
-1,292,684-776,7981,098,6831,965,612189,368
Upgrade
Depreciation & Amortization
8,383,8888,987,9618,783,6458,387,7147,984,362
Upgrade
Loss (Gain) From Sale of Assets
-336,390-647,128-1,370,260-313,826210,964
Upgrade
Asset Writedown & Restructuring Costs
1,728,903643,782271,197198,801868,209
Upgrade
Loss (Gain) on Equity Investments
-4,245,6251,570,884-214,311-2,439,433-2,158,617
Upgrade
Provision & Write-off of Bad Debts
101,54523,90262,08893,15895,203
Upgrade
Other Operating Activities
3,033,276168,5205,468,9492,322,160-1,015,336
Upgrade
Change in Accounts Receivable
774,465537,956-2,951,317-2,120,2451,186,864
Upgrade
Change in Inventory
1,465,669880,821-5,508,605-4,719,2072,974,879
Upgrade
Change in Accounts Payable
5,135,345867,6796,282,3884,369,497-1,710,777
Upgrade
Change in Other Net Operating Assets
-6,638,062-903,697-4,244,708-1,631,5561,069,492
Upgrade
Operating Cash Flow
8,110,33011,353,8827,677,7496,112,6759,694,611
Upgrade
Operating Cash Flow Growth
-28.57%47.88%25.60%-36.95%20.76%
Upgrade
Capital Expenditures
-15,673,489-18,915,215-14,000,065-8,737,170-9,238,751
Upgrade
Sale of Property, Plant & Equipment
408,847196,0831,358,039350,211333,514
Upgrade
Cash Acquisitions
-10,704-748,636-2,342,767-1,509,843-1,406,458
Upgrade
Sale (Purchase) of Intangibles
-16,574-479,964-581,885-635,526-435,497
Upgrade
Investment in Securities
1,523,629-952,310340,266-7,122,047480,955
Upgrade
Other Investing Activities
1,724,843-321,035231,0802,204,465-71,235
Upgrade
Investing Cash Flow
-12,157,865-21,627,812-14,959,134-15,419,961-10,418,935
Upgrade
Short-Term Debt Issued
3,073,870-10,426,3971,279,570259,281
Upgrade
Long-Term Debt Issued
23,035,61120,088,19614,379,80613,616,20413,599,288
Upgrade
Total Debt Issued
26,109,48120,088,19624,806,20314,895,77413,858,569
Upgrade
Short-Term Debt Repaid
--1,143,705---
Upgrade
Long-Term Debt Repaid
-20,297,224-14,099,216-10,278,609-8,707,758-9,702,114
Upgrade
Total Debt Repaid
-20,297,224-15,242,921-10,278,609-8,707,758-9,702,114
Upgrade
Net Debt Issued (Repaid)
5,812,2574,845,27514,527,5946,188,0164,156,455
Upgrade
Dividends Paid
-1,815,019-1,673,986-1,708,407-1,394,332-1,212,011
Upgrade
Other Financing Activities
1,087,3458,352,6923,193,5496,804,238299,196
Upgrade
Financing Cash Flow
5,084,58311,523,98116,012,73611,597,9223,243,640
Upgrade
Foreign Exchange Rate Adjustments
908,59578,941366,453136,402-303,812
Upgrade
Miscellaneous Cash Flow Adjustments
17,729-39,175-21,506-206,423-100,319
Upgrade
Net Cash Flow
1,963,3721,289,8179,076,2982,220,6152,115,185
Upgrade
Free Cash Flow
-7,563,159-7,561,333-6,322,316-2,624,495455,860
Upgrade
Free Cash Flow Growth
----124.83%
Upgrade
Free Cash Flow Margin
-6.07%-5.87%-4.79%-2.70%0.56%
Upgrade
Free Cash Flow Per Share
-137640.09-135868.21-112712.13-49844.638524.15
Upgrade
Cash Interest Paid
3,891,7553,308,6002,141,1401,442,7001,455,063
Upgrade
Cash Income Tax Paid
1,557,5481,981,5762,470,5962,008,3781,243,029
Upgrade
Levered Free Cash Flow
-5,624,681-7,559,684-6,872,387-1,317,3051,960,909
Upgrade
Unlevered Free Cash Flow
-3,316,400-5,629,696-5,594,100-430,7542,832,319
Upgrade
Change in Net Working Capital
-2,700,443-2,191,9324,896,5862,483,122-4,570,264
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.