HS Ad Inc. (KRX:035000)
South Korea · Delayed Price · Currency is KRW 6,080.00
-130.00 (-2.09%)
Nov 6, 2026, 3:30 PM KST
HS Ad Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 478,971 | 483,851 | 554,730 | 548,334 | 530,448 | 458,498 |
Revenue Growth | -8.49% | -12.78% | 1.17% | 3.37% | 15.69% | 22.07% |
Gross Profit Gross Profit Growth | 231,810 | 233,988 | 242,006 | 218,494 | 203,410 | 183,480 |
Operating Income Operating Income Growth | 28,178 | 27,495 | 29,562 | 26,444 | 24,739 | 22,248 |
Net Income Net Income Growth | 18,522 | 17,381 | 22,691 | 16,204 | 18,132 | 17,301 |
Earnings Per Share EPS Growth | 1142.78 | 1072.39 | 1400.00 | 999.79 | 1118.71 | 1067.46 |
EPS Growth | 23.68% | -23.40% | 40.03% | -10.63% | 4.80% | 91.39% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 342,117 | 339,247 | 371,197 | 372,066 | 355,667 | 312,114 |
Asia Asia Growth | 15,778 | 17,218 | 23,421 | 22,289 | - | - |
United States of America United States of America Growth | 87,611 | 90,581 | 106,844 | 88,966 | 89,361 | 60,723 |
Europe Europe Growth | 32,029 | 34,985 | 50,214 | 62,703 | 55,948 | 55,330 |
Other Other Growth | 1,436 | 1,819 | 3,054 | 2,311 | 5,178 | 2,485 |
Total Total Growth | 478,971 | 483,851 | 554,730 | 548,334 | 530,448 | 458,498 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 65,744 | 48,723 | 85,790 | 117,396 | 88,941 | 84,533 |
Total Debt Total Debt Growth | 16,756 | 10,614 | 11,971 | 12,228 | 27,338 | 21,705 |
Net Cash (Debt) Net Cash Growth | 48,988 | 38,109 | 73,819 | 105,168 | 61,603 | 62,828 |
Net Cash Growth | 40.24% | -48.38% | -29.81% | 70.72% | -1.95% | -29.00% |
Net Cash Per Share Net Cash Per Share Growth | 3022.52 | 2351.27 | 4554.60 | 6488.78 | 3800.88 | 3876.43 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 37,198 | -10,883 | -4,640 | 58,230 | 15,746 | -6,340 |
Capital Expenditures CapEx Growth | -3,723 | -2,138 | -3,059 | -1,244 | -4,015 | -1,462 |
Free Cash Flow Free Cash Flow Growth | 33,475 | -13,021 | -7,698 | 56,985 | 11,731 | -7,802 |
Free Cash Flow Growth | 221.94% | - | - | 385.77% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 48.40% | 48.36% | 43.63% | 39.85% | 38.35% | 40.02% |
Operating Margin | 5.88% | 5.68% | 5.33% | 4.82% | 4.66% | 4.85% |
Pretax Margin | 5.53% | 5.34% | 5.41% | 4.75% | 4.64% | 5.39% |
Profit Margin | 3.87% | 3.59% | 4.09% | 2.96% | 3.42% | 3.77% |
FCF Margin | 6.99% | -2.69% | -1.39% | 10.39% | 2.21% | -1.70% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 600.000 | 550.000 | 550.000 | 450.000 | 400.000 | 350.000 |
Dividend Per Share Growth | 15.38% | 0% | 22.22% | 12.50% | 14.29% | 16.67% |
Dividend Yield | 9.87% | 6.28% | 8.67% | 7.22% | 6.78% | 4.96% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 8, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 5.32 | 8.17 | 4.53 | 6.23 | 5.27 | 6.60 |
Forward PE | - | 8.83 | 8.83 | 8.83 | 8.83 | 8.83 |
P/FCF Ratio | 2.94 | - | - | 1.77 | 8.15 | - |
PS Ratio | 0.21 | 0.29 | 0.19 | 0.18 | 0.18 | 0.25 |