BAIKSAN Co,. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	258,548	268,499	282,940	239,625	191,453	199,166
Market Cap Growth	-17.23%	-5.10%	18.08%	25.16%	-3.87%	51.98%
Enterprise Value	299,871	316,985	337,050	263,323	217,029	241,678
Last Close Price	12730.00	13060.00	12830.22	10106.36	7518.75	7432.31
PE Ratio	8.06	8.02	4.66	5.81	4.23	10.39
Forward PE	5.43	3.97	3.97	3.97	3.95	4.91
PS Ratio	0.51	0.53	0.57	0.57	0.40	0.54
PB Ratio	0.99	1.03	1.13	1.15	1.06	1.36
P/TBV Ratio	1.02	1.06	1.17	1.18	1.09	1.40
P/FCF Ratio	9.32	9.67	14.93	6.71	8.30	36.43
P/OCF Ratio	6.73	6.99	5.03	5.18	3.71	20.40
EV/Sales Ratio	0.59	0.63	0.68	0.63	0.46	0.65
EV/EBITDA Ratio	5.04	5.12	4.08	4.50	3.86	8.01
EV/EBIT Ratio	5.85	5.89	4.40	5.00	4.36	9.95
EV/FCF Ratio	10.80	11.42	17.79	7.37	9.41	44.20
Debt / Equity Ratio	0.43	0.43	0.47	0.39	0.52	0.75
Debt / EBITDA Ratio	1.80	1.80	1.42	1.40	1.68	3.66
Debt / FCF Ratio	4.01	4.01	6.20	2.29	4.09	20.20
Net Debt / Equity Ratio	0.15	0.15	0.17	0.05	0.15	0.27
Net Debt / EBITDA Ratio	0.62	0.62	0.51	0.19	0.49	1.32
Net Debt / FCF Ratio	1.39	1.39	2.23	0.31	1.18	7.26
Asset Turnover	1.12	1.12	1.23	1.21	1.42	1.20
Inventory Turnover	5.88	5.88	6.11	6.13	6.65	5.60
Quick Ratio	1.22	1.22	1.07	1.13	1.00	0.97
Current Ratio	1.78	1.78	1.56	1.61	1.41	1.42
Return on Equity (ROE)	12.95%	12.95%	26.06%	20.85%	27.44%	14.20%
Return on Assets (ROA)	7.43%	7.43%	11.83%	9.52%	9.30%	4.89%
Return on Invested Capital (ROIC)	12.29%	12.55%	22.09%	19.26%	20.68%	8.71%
Return on Capital Employed (ROCE)	17.20%	17.20%	25.90%	23.60%	25.70%	13.30%
Earnings Yield	12.96%	12.48%	21.47%	17.23%	23.66%	9.62%
FCF Yield	10.73%	10.34%	6.70%	14.90%	12.05%	2.74%
Dividend Yield	3.57%	-	-	2.97%	1.99%	1.34%
Payout Ratio	22.09%	22.09%	12.72%	13.96%	5.34%	12.57%
Buyback Yield / Dilution	3.45%	3.45%	4.08%	5.00%	0.14%	-2.09%
Total Shareholder Return	6.98%	3.45%	4.08%	7.97%	2.14%	-0.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.