Kangwon Land, Inc. (KRX:035250)
South Korea · Delayed Price · Currency is KRW 14,790
+250 (1.72%)
Aug 28, 2026, 3:30 PM KST
Kangwon Land Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,474,153 | 1,476,727 | 1,426,863 | 1,388,572 | 1,270,686 | 788,433 |
Other Revenue | -0 | -0 | -0 | - | - | -0 |
| 1,474,153 | 1,476,727 | 1,426,863 | 1,388,572 | 1,270,686 | 788,433 | |
Revenue Growth | 1.83% | 3.50% | 2.76% | 9.28% | 61.17% | 64.74% |
Cost of Revenue | 1,106,885 | 1,094,792 | 1,008,946 | 980,323 | 922,832 | 727,401 |
Gross Profit | 367,267 | 381,935 | 417,917 | 408,249 | 347,854 | 61,032 |
Selling, General & Admin | 131,613 | 128,249 | 114,949 | 106,915 | 109,592 | 92,604 |
Research & Development | 156.95 | 186.08 | 95.97 | 34 | 72.61 | 10.65 |
Amortization of Goodwill & Intangibles | 457.81 | 58.45 | 63.75 | 111.45 | 152.13 | 139.64 |
Other Operating Expenses | 2,057 | 2,443 | 2,848 | 2,634 | 3,987 | 3,473 |
Operating Expenses | 152,014 | 146,624 | 132,126 | 125,982 | 130,282 | 113,707 |
Operating Income | 215,253 | 235,311 | 285,790 | 282,267 | 217,571 | -52,675 |
Interest Expense | -2,980 | -2,741 | -2,766 | -7,659 | -1,827 | -1,711 |
Interest & Investment Income | 16,403 | 23,109 | 31,789 | 32,447 | 27,974 | 12,986 |
Earnings From Equity Investments | -9.16 | -762.34 | -266.39 | -6,925 | 226.94 | 716.51 |
Other Non Operating Income (Expenses) | -22,996 | -22,754 | 102,965 | -21,050 | -18,322 | -20,342 |
EBT Excluding Unusual Items | 205,671 | 232,163 | 417,512 | 279,081 | 225,622 | -61,026 |
Gain (Loss) on Sale of Investments | 199,973 | 157,428 | 147,147 | 183,413 | -57,936 | 47,810 |
Gain (Loss) on Sale of Assets | -171.99 | -140.79 | 1,508 | 724.92 | 165.96 | 36.23 |
Asset Writedown | -15.38 | -15.38 | -819.69 | -5,978 | -0.75 | -979.69 |
Pretax Income | 405,457 | 389,434 | 565,346 | 457,241 | 167,852 | -14,159 |
Income Tax Expense | 75,165 | 71,242 | 108,453 | 116,361 | 52,239 | -3,577 |
Earnings From Continuing Operations | 330,292 | 318,193 | 456,893 | 340,881 | 115,613 | -10,582 |
Minority Interest in Earnings | 1.02 | -0.24 | 2.13 | 17.78 | 4.35 | 14.65 |
Net Income | 330,293 | 318,192 | 456,895 | 340,899 | 115,617 | -10,567 |
Net Income to Common | 330,293 | 318,192 | 456,895 | 340,899 | 115,617 | -10,567 |
Net Income Growth | -3.00% | -30.36% | 34.03% | 194.85% | - | - |
Shares Outstanding (Basic) | 202 | 202 | 202 | 203 | 203 | 203 |
Shares Outstanding (Diluted) | 202 | 202 | 202 | 203 | 203 | 203 |
Shares Change | 0.15% | -0.01% | -0.17% | - | - | - |
EPS (Basic) | 1639.08 | 1572.18 | 2257.38 | 1681.47 | 570.28 | -52.12 |
EPS (Diluted) | 1639.08 | 1572.18 | 2257.38 | 1681.47 | 570.28 | -52.12 |
EPS Growth | -3.15% | -30.35% | 34.25% | 194.85% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 121,767 | 178,563 | 379,554 | 267,002 | 390,728 | 167,938 |
Free Cash Flow Per Share | 604.27 | 882.28 | 1875.26 | 1316.97 | 1927.25 | 828.35 |
Dividend Per Share | 950.000 | 950.000 | 1170.000 | 930.000 | 350.000 | - |
Dividend Growth | -18.80% | -18.80% | 25.81% | 165.71% | - | - |
Gross Margin | 24.91% | 25.86% | 29.29% | 29.40% | 27.38% | 7.74% |
Operating Margin | 14.60% | 15.93% | 20.03% | 20.33% | 17.12% | -6.68% |
Profit Margin | 22.41% | 21.55% | 32.02% | 24.55% | 9.10% | -1.34% |
Free Cash Flow Margin | 8.26% | 12.09% | 26.60% | 19.23% | 30.75% | 21.30% |
EBITDA | 305,222 | 319,698 | 364,265 | 362,753 | 295,767 | 26,704 |
EBITDA Margin | 20.71% | 21.65% | 25.53% | 26.12% | 23.28% | 3.39% |
D&A For EBITDA | 89,969 | 84,387 | 78,475 | 80,485 | 78,196 | 79,379 |
EBIT | 215,253 | 235,311 | 285,790 | 282,267 | 217,571 | -52,675 |
EBIT Margin | 14.60% | 15.93% | 20.03% | 20.33% | 17.12% | -6.68% |
Effective Tax Rate | 18.54% | 18.29% | 19.18% | 25.45% | 31.12% | - |
Advertising Expenses | - | 14,380 | 12,465 | 10,616 | 13,781 | 6,743 |