Kakao Corp. (KRX:035720)
South Korea flag South Korea · Delayed Price · Currency is KRW
58,500
0.00 (0.00%)
At close: Sep 5, 2025

Kakao Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
7,770,4887,871,6927,557,0026,798,7425,910,5134,071,392
Upgrade
Revenue Growth (YoY)
-2.91%4.16%11.15%15.03%45.17%32.61%
Upgrade
Cost of Revenue
484,019507,254493,281483,433328,216286,046
Upgrade
Gross Profit
7,286,4687,364,4387,063,7216,315,3085,582,2973,785,347
Upgrade
Selling, General & Admin
5,866,8355,999,7195,821,1575,143,8274,612,4443,060,891
Upgrade
Other Operating Expenses
31,88931,65930,78321,73215,1698,647
Upgrade
Operating Expenses
6,802,3956,917,4346,623,8075,746,7904,996,5013,337,224
Upgrade
Operating Income
484,073447,004439,914568,518585,795448,123
Upgrade
Interest Expense
-203,712-203,712-162,778-109,871-39,390-18,945
Upgrade
Interest & Investment Income
243,686252,587219,743178,94375,46737,830
Upgrade
Earnings From Equity Investments
26,05112,567-135,3171,603,3402,171,879293,270
Upgrade
Currency Exchange Gain (Loss)
25,40925,409-4,071-26,304392.246,558
Upgrade
Other Non Operating Income (Expenses)
1,018-39,653-58,622-274,838-257,834-36,622
Upgrade
EBT Excluding Unusual Items
576,526494,203298,8681,939,7882,536,310730,215
Upgrade
Gain (Loss) on Sale of Investments
-63,302-63,302-42,01641,61035,085123,327
Upgrade
Gain (Loss) on Sale of Assets
-12,809-12,809-20,86924,98012,60911,393
Upgrade
Asset Writedown
-417,336-417,336-1,884,223-736,580-295,342-456,000
Upgrade
Other Unusual Items
-3,572-3,572--864.34-2,000-
Upgrade
Pretax Income
79,507-2,815-1,648,2401,268,9352,286,661408,935
Upgrade
Income Tax Expense
24,053159,056168,429201,906646,177239,957
Upgrade
Earnings From Continuing Operations
55,455-161,871-1,816,6691,067,0291,640,484168,979
Upgrade
Minority Interest in Earnings
157,905217,148804,118290,990-253,170-17,378
Upgrade
Net Income
213,36055,277-1,012,5511,358,0191,387,314151,601
Upgrade
Net Income to Common
213,36055,277-1,012,5511,358,0191,387,314151,601
Upgrade
Net Income Growth
----2.11%815.11%-
Upgrade
Shares Outstanding (Basic)
439439437436432423
Upgrade
Shares Outstanding (Diluted)
442443437443443433
Upgrade
Shares Change (YoY)
0.91%1.24%-1.18%-0.09%2.38%8.57%
Upgrade
EPS (Basic)
486.01126.00-2314.823117.843210.29358.12
Upgrade
EPS (Diluted)
449.6092.43-2315.003066.233145.60358.12
Upgrade
EPS Growth
----2.52%778.37%-
Upgrade
Free Cash Flow
929,264870,843765,948225,4611,090,353787,950
Upgrade
Free Cash Flow Per Share
2101.541966.481751.06509.362461.021820.78
Upgrade
Dividend Per Share
68.00068.00061.00060.00053.00030.000
Upgrade
Dividend Growth
11.47%11.47%1.67%13.21%76.67%18.11%
Upgrade
Gross Margin
93.77%93.56%93.47%92.89%94.45%92.97%
Upgrade
Operating Margin
6.23%5.68%5.82%8.36%9.91%11.01%
Upgrade
Profit Margin
2.75%0.70%-13.40%19.98%23.47%3.72%
Upgrade
Free Cash Flow Margin
11.96%11.06%10.14%3.32%18.45%19.35%
Upgrade
EBITDA
1,336,9851,282,3011,200,5691,149,949958,926714,582
Upgrade
EBITDA Margin
17.21%16.29%15.89%16.91%16.22%17.55%
Upgrade
D&A For EBITDA
852,912835,297760,655581,431373,131266,459
Upgrade
EBIT
484,073447,004439,914568,518585,795448,123
Upgrade
EBIT Margin
6.23%5.68%5.82%8.36%9.91%11.01%
Upgrade
Effective Tax Rate
30.25%--15.91%28.26%58.68%
Upgrade
Advertising Expenses
-399,920399,885410,098382,276211,406
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.