Kakao Corp. (KRX:035720)
South Korea flag South Korea · Delayed Price · Currency is KRW
59,300
+800 (1.37%)
Last updated: Sep 8, 2025, 1:27 PM KST

Kakao Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
213,36055,277-1,012,5511,358,0191,387,314151,601
Upgrade
Depreciation & Amortization
852,912835,297760,655581,431373,131266,459
Upgrade
Loss (Gain) From Sale of Assets
-46,9556,9844,121-182,231-53,813-92,624
Upgrade
Asset Writedown & Restructuring Costs
412,503417,3361,885,246736,577295,342456,000
Upgrade
Loss (Gain) From Sale of Investments
75,11459,39338,977-42,887-1,653,249-327,954
Upgrade
Loss (Gain) on Equity Investments
-80,522-7,010151,464-1,446,330-510,093-8,692
Upgrade
Stock-Based Compensation
53,68473,27584,240158,742148,02043,316
Upgrade
Provision & Write-off of Bad Debts
44,77337,5511,04010,7953,5572,709
Upgrade
Other Operating Activities
-166,629-223,299-820,046-35,5681,525,384296,940
Upgrade
Change in Accounts Receivable
11,137-20,345-108,007-69,034-19,847-60,327
Upgrade
Change in Inventory
-10,191473.3643,477-73,437-11,020-4,387
Upgrade
Change in Accounts Payable
32,594-26,981417,77464,245457,572103,516
Upgrade
Change in Other Net Operating Assets
-150,06942,508-105,291-381,947-635,726144,540
Upgrade
Operating Cash Flow
1,241,7091,250,4591,341,098678,3761,306,572971,096
Upgrade
Operating Cash Flow Growth
-20.93%-6.76%97.69%-48.08%34.55%29.02%
Upgrade
Capital Expenditures
-312,445-379,616-575,150-452,916-216,219-183,147
Upgrade
Sale of Property, Plant & Equipment
16,18731,90613,89814,3403,50645,715
Upgrade
Cash Acquisitions
-50,043-988.67-1,215,429-174,036-1,262,002-277,818
Upgrade
Divestitures
25,02323,868-7,04834,8512,435-
Upgrade
Sale (Purchase) of Intangibles
-88,854-87,312-135,228-90,620-76,402-80,615
Upgrade
Investment in Securities
-357,456398,428188,494-119,953-1,703,569-748,682
Upgrade
Other Investing Activities
39,31724,137-49,468-785,771-43,894-16,149
Upgrade
Investing Cash Flow
-728,27210,423-1,779,932-1,574,105-3,341,009-1,260,696
Upgrade
Short-Term Debt Issued
-1,441,2581,386,0911,263,6721,184,504184,356
Upgrade
Long-Term Debt Issued
-225,060202,000710,478518,562387,523
Upgrade
Total Debt Issued
926,1831,666,3181,588,0911,974,1501,703,066571,879
Upgrade
Short-Term Debt Repaid
--1,805,466-1,444,749-1,560,734-456,913-76,077
Upgrade
Long-Term Debt Repaid
--250,639-218,490-148,589-112,039-71,967
Upgrade
Total Debt Repaid
-1,622,115-2,056,106-1,663,240-1,709,323-568,953-148,044
Upgrade
Net Debt Issued (Repaid)
-695,932-389,788-75,149264,8271,134,114423,835
Upgrade
Issuance of Common Stock
23,90622,81334,25772,49064,55179,341
Upgrade
Dividends Paid
-38,944-43,475-54,575-22,990-12,902-13,263
Upgrade
Other Financing Activities
-127,129-110,8681,115,05397,4943,255,403815,448
Upgrade
Financing Cash Flow
-838,100-521,3171,019,587411,8214,441,1661,305,360
Upgrade
Foreign Exchange Rate Adjustments
54,15247,894-27,471-5,88424,655-39,670
Upgrade
Miscellaneous Cash Flow Adjustments
-24,632-31,516-00-
Upgrade
Net Cash Flow
-295,142755,942553,281-489,7912,431,383976,091
Upgrade
Free Cash Flow
929,264870,843765,948225,4611,090,353787,950
Upgrade
Free Cash Flow Growth
-7.98%13.69%239.73%-79.32%38.38%21.92%
Upgrade
Free Cash Flow Margin
11.96%11.06%10.14%3.32%18.45%19.35%
Upgrade
Free Cash Flow Per Share
2101.541966.481751.06509.362461.021820.78
Upgrade
Cash Interest Paid
194,483202,286168,396113,10128,45511,451
Upgrade
Cash Income Tax Paid
250,263278,211303,330317,923227,37977,453
Upgrade
Levered Free Cash Flow
960,2891,251,4851,872,529405,8241,258,080968,419
Upgrade
Unlevered Free Cash Flow
1,087,6091,378,8051,974,265474,4931,282,699980,259
Upgrade
Change in Working Capital
-116,530-4,345247,953-460,172-209,021183,342
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.