Korea Gas Corporation (KRX:036460)
South Korea
· Delayed Price · Currency is KRW 36,400
+100 (0.28%)
At close: Apr 18, 2025, 3:30 PM KST
Korea Gas Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,146,749 | -761,211 | 1,493,103 | 950,757 | -172,060 | Upgrade
|
| Depreciation & Amortization | 1,982,636 | 1,887,118 | 1,751,358 | 1,722,329 | 1,636,715 | Upgrade
|
| Loss (Gain) From Sale of Assets | 10,894 | 6,955 | 5,058 | 4,272 | 12,505 | Upgrade
|
| Loss (Gain) From Sale of Investments | -389,933 | 132,266 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -136,613 | -104,681 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 143,768 | -5,052 | - | - | - | Upgrade
|
| Other Operating Activities | 1,351,684 | 1,149,117 | 856,916 | -177,805 | 494,376 | Upgrade
|
| Change in Accounts Receivable | 183,727 | 5,119,775 | -4,608,102 | -2,525,520 | 890,880 | Upgrade
|
| Change in Inventory | 462,651 | 2,633,249 | -4,059,646 | -2,201,753 | 1,256,223 | Upgrade
|
| Change in Accounts Payable | -1,287,690 | 373,049 | -135,760 | 1,829,758 | -495,432 | Upgrade
|
| Change in Other Net Operating Assets | 161,890 | -4,545,031 | -9,883,845 | -1,672,579 | -372,182 | Upgrade
|
| Operating Cash Flow | 3,629,763 | 5,885,554 | -14,580,918 | -2,070,540 | 3,251,023 | Upgrade
|
| Operating Cash Flow Growth | -38.33% | - | - | - | 63.71% | Upgrade
|
| Capital Expenditures | -1,666,148 | -1,331,093 | -1,178,508 | -1,156,241 | -912,058 | Upgrade
|
| Sale of Property, Plant & Equipment | 5,886 | 1,851 | 1,194 | 8,078 | 189.97 | Upgrade
|
| Cash Acquisitions | - | - | - | -500 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -125,396 | -33,909 | -22,988 | -31,423 | -82,562 | Upgrade
|
| Investment in Securities | 37,592 | 58,255 | 210,645 | 62,372 | 101,969 | Upgrade
|
| Other Investing Activities | 1,270 | -29,117 | 15,862 | -52,559 | -79,415 | Upgrade
|
| Investing Cash Flow | -1,746,796 | -1,334,013 | -973,794 | -1,170,273 | -971,876 | Upgrade
|
| Long-Term Debt Issued | 83,487,053 | 96,677,279 | 124,853,845 | 48,029,772 | 30,546,365 | Upgrade
|
| Long-Term Debt Repaid | -85,215,275 | -101,302,697 | -108,770,994 | -44,851,254 | -32,576,697 | Upgrade
|
| Net Debt Issued (Repaid) | -1,728,222 | -4,625,418 | 16,082,851 | 3,178,519 | -2,030,332 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -50,000 | Upgrade
|
| Dividends Paid | -26,114 | -7,861 | -239,747 | -7,569 | -51,408 | Upgrade
|
| Other Financing Activities | -82,711 | 46,210 | -40,992 | 304,681 | -58,210 | Upgrade
|
| Financing Cash Flow | -1,837,047 | -4,587,069 | 15,802,112 | 3,475,631 | -2,189,951 | Upgrade
|
| Foreign Exchange Rate Adjustments | 106,703 | 2,841 | 1,352 | -2,055 | -14,537 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -4,102 | - | 0 | -0 | - | Upgrade
|
| Net Cash Flow | 148,521 | -32,687 | 248,752 | 232,762 | 74,660 | Upgrade
|
| Free Cash Flow | 1,963,615 | 4,554,461 | -15,759,426 | -3,226,781 | 2,338,965 | Upgrade
|
| Free Cash Flow Growth | -56.89% | - | - | - | 206.67% | Upgrade
|
| Free Cash Flow Margin | 5.12% | 10.22% | -30.47% | -11.72% | 11.23% | Upgrade
|
| Free Cash Flow Per Share | 21271.27 | 53065.63 | -170717.30 | -37241.67 | 27044.95 | Upgrade
|
| Cash Interest Paid | 1,514,457 | 1,627,725 | 905,933 | 649,315 | 745,170 | Upgrade
|
| Cash Income Tax Paid | 78,067 | 81,440 | -58.98 | 43,173 | 37,722 | Upgrade
|
| Levered Free Cash Flow | 552,616 | 7,697,051 | -9,559,183 | -2,360,498 | 1,925,790 | Upgrade
|
| Unlevered Free Cash Flow | 1,493,988 | 8,744,698 | -8,956,110 | -1,959,273 | 2,371,044 | Upgrade
|
| Change in Net Working Capital | 484,760 | -7,349,566 | 11,012,361 | 3,268,750 | -1,173,072 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.