Korea Gas Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,194,281	3,028,458	2,119,926	3,106,936	3,355,834	2,652,053
Market Cap Growth	9.75%	42.86%	-31.77%	-7.42%	26.54%	-20.05%
Enterprise Value	38,310,268	39,138,447	42,160,714	39,820,594	27,695,410	27,317,495
Last Close Price	36600.00	33716.12	23004.80	33715.54	36416.51	26796.72
PE Ratio	25.40	2.66	-	2.09	3.53	-
Forward PE	4.44	3.38	3.98	3.57	5.85	10.29
PS Ratio	0.09	0.08	0.05	0.06	0.12	0.13
PB Ratio	0.30	0.28	0.22	0.30	0.37	0.34
P/TBV Ratio	0.34	0.33	0.26	0.37	0.47	0.45
P/FCF Ratio	0.70	1.54	0.47	-	-	1.13
P/OCF Ratio	0.49	0.83	0.36	-	-	0.82
PEG Ratio	-	0.24	0.14	-	0.08	0.08
EV/Sales Ratio	1.07	1.02	0.95	0.77	1.01	1.31
EV/EBITDA Ratio	9.31	8.26	13.34	9.57	9.35	10.81
EV/EBIT Ratio	17.49	13.03	27.14	16.52	22.34	30.71
EV/FCF Ratio	8.42	19.93	9.26	-	-	11.68
Debt / Equity Ratio	3.27	3.75	4.15	4.31	3.10	3.12
Debt / EBITDA Ratio	8.12	8.15	11.87	10.79	9.53	9.56
Debt / FCF Ratio	16.40	20.67	8.95	-	-	10.33
Net Debt / Equity Ratio	3.17	3.66	4.06	4.23	3.03	3.08
Net Debt / EBITDA Ratio	7.88	8.36	12.63	10.58	9.32	9.42
Net Debt / FCF Ratio	15.91	20.17	8.77	-2.79	-8.56	10.18
Asset Turnover	0.69	0.67	0.75	0.98	0.69	0.55
Inventory Turnover	8.85	7.25	6.73	8.72	10.40	9.67
Quick Ratio	0.29	0.37	0.35	0.42	0.54	0.64
Current Ratio	0.73	0.80	0.77	0.82	0.94	1.04
Return on Equity (ROE)	8.04%	11.13%	-	15.33%	11.45%	-2.02%
Return on Assets (ROA)	3.30%	3.27%	-	2.84%	1.95%	1.48%
Return on Invested Capital (ROIC)	3.99%	4.21%	2.98%	4.07%	2.56%	2.70%
Return on Capital Employed (ROCE)	7.70%	8.30%	4.50%	7.60%	4.20%	3.10%
Earnings Yield	4.16%	37.87%	-35.91%	48.06%	28.33%	-6.49%
FCF Yield	142.49%	64.84%	214.84%	-507.23%	-96.15%	88.20%
Dividend Yield	4.18%	4.32%	-	-	7.49%	-
Payout Ratio	95.46%	2.28%	-	16.06%	0.80%	-
Buyback Yield / Dilution	2.43%	-7.56%	7.03%	-6.54%	-0.18%	1.32%
Total Shareholder Return	6.65%	-3.24%	7.03%	-6.54%	7.31%	1.32%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.