Korea Gas Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 24, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	3,565,201	3,028,458	2,119,926	3,106,936	3,355,834	2,652,053	Upgrade
Market Cap Growth	-10.12%	42.86%	-31.77%	-7.42%	26.54%	-20.05%	Upgrade
Enterprise Value	38,899,695	39,138,447	42,160,714	39,820,594	27,695,410	27,317,495	Upgrade
Last Close Price	40850.00	34700.00	23676.11	34699.40	37479.19	27578.68	Upgrade
PE Ratio	4.30	2.66	-	2.09	3.53	-	Upgrade
Forward PE	4.19	3.38	3.98	3.57	5.85	10.29	Upgrade
PS Ratio	0.10	0.08	0.05	0.06	0.12	0.13	Upgrade
PB Ratio	0.32	0.28	0.22	0.30	0.37	0.34	Upgrade
P/TBV Ratio	0.38	0.33	0.26	0.37	0.47	0.45	Upgrade
P/FCF Ratio	1.60	1.54	0.47	-	-	1.13	Upgrade
P/OCF Ratio	0.86	0.83	0.36	-	-	0.82	Upgrade
PEG Ratio	0.33	0.24	0.14	-	0.08	0.08	Upgrade
EV/Sales Ratio	1.06	1.02	0.95	0.77	1.01	1.31	Upgrade
EV/EBITDA Ratio	8.89	8.26	13.34	9.57	9.35	10.81	Upgrade
EV/EBIT Ratio	14.49	13.03	27.14	16.52	22.34	30.71	Upgrade
EV/FCF Ratio	17.51	19.93	9.26	-	-	11.68	Upgrade
Debt / Equity Ratio	3.27	3.75	4.15	4.31	3.10	3.12	Upgrade
Debt / EBITDA Ratio	8.12	8.15	11.87	10.79	9.53	9.56	Upgrade
Debt / FCF Ratio	16.40	20.67	8.95	-	-	10.33	Upgrade
Asset Turnover	0.69	0.67	0.75	0.98	0.69	0.55	Upgrade
Inventory Turnover	8.85	7.25	6.73	8.72	10.40	9.67	Upgrade
Quick Ratio	0.29	0.37	0.35	0.42	0.54	0.64	Upgrade
Current Ratio	0.73	0.80	0.77	0.82	0.94	1.04	Upgrade
Return on Equity (ROE)	8.04%	11.13%	-	15.33%	11.45%	-2.02%	Upgrade
Return on Assets (ROA)	3.30%	3.27%	-	2.84%	1.95%	1.48%	Upgrade
Return on Capital (ROIC)	3.68%	3.68%	-	3.25%	2.24%	1.67%	Upgrade
Return on Capital Employed (ROCE)	7.70%	8.30%	4.50%	7.60%	4.20%	3.10%	Upgrade
Earnings Yield	24.30%	37.87%	-35.91%	48.06%	28.33%	-6.49%	Upgrade
FCF Yield	62.31%	64.84%	214.84%	-507.23%	-96.15%	88.20%	Upgrade
Dividend Yield	3.55%	4.19%	-	-	7.28%	-	Upgrade
Payout Ratio	14.57%	2.28%	-	16.06%	0.80%	-	Upgrade
Buyback Yield / Dilution	2.43%	-7.56%	7.03%	-6.54%	-0.18%	1.32%	Upgrade
Total Shareholder Return	5.98%	-3.36%	7.03%	-6.54%	7.09%	1.32%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.