United States Steel Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Operating Revenue	1,540,490	1,578,123	1,779,833	2,571,792	2,308,817	2,416,184	Upgrade
Other Revenue	-	-	-	-	0	-	Upgrade
Revenue	1,540,490	1,578,123	1,779,833	2,571,792	2,308,817	2,416,184	Upgrade
Revenue Growth (YoY)	-9.33%	-11.33%	-30.79%	11.39%	-4.44%	42.03%	Upgrade
Cost of Revenue	10,768	10,137	11,650	20,621	13,808	13,231	Upgrade
Gross Profit	1,529,722	1,567,986	1,768,183	2,551,171	2,295,009	2,402,953	Upgrade
Selling, General & Admin	1,540,914	1,556,738	1,500,178	1,878,835	1,399,344	1,132,097	Upgrade
Research & Development	-	-	-	-	428,815	381,521	Upgrade
Other Operating Expenses	11,397	10,791	18,314	9,653	7,176	5,955	Upgrade
Operating Expenses	1,667,212	1,677,335	1,631,000	1,992,165	1,923,377	1,580,679	Upgrade
Operating Income	-137,490	-109,350	137,184	559,006	371,632	822,274	Upgrade
Interest Expense	-9,537	-10,271	-14,642	-9,474	-13,172	-8,979	Upgrade
Interest & Investment Income	80,783	84,844	87,240	51,796	48,536	34,849	Upgrade
Earnings From Equity Investments	-10,457	-1,708	-248.34	-8,135	-	-	Upgrade
Currency Exchange Gain (Loss)	56,640	49,896	-9,149	92,247	11,345	-14,219	Upgrade
Other Non Operating Income (Expenses)	12,454	10,794	15,028	-1,892	-1,691	-15,062	Upgrade
EBT Excluding Unusual Items	-7,607	24,204	215,413	683,548	416,650	818,863	Upgrade
Gain (Loss) on Sale of Investments	17,742	48,207	11,737	-74,130	84,695	-14,104	Upgrade
Gain (Loss) on Sale of Assets	63,659	48,497	349.86	-367.59	-4,878	-1,502	Upgrade
Asset Writedown	-	-	-21,272	-	-5,140	-	Upgrade
Pretax Income	73,794	120,908	206,228	609,051	491,328	803,257	Upgrade
Income Tax Expense	-706.96	26,792	-7,686	173,061	95,593	216,644	Upgrade
Earnings From Continuing Operations	74,501	94,116	213,914	435,990	395,735	586,613	Upgrade
Minority Interest in Earnings	298.11	99.55	-1,775	-275.74	1,158	790.16	Upgrade
Net Income	74,799	94,215	212,139	435,715	396,893	587,403	Upgrade
Net Income to Common	74,799	94,215	212,139	435,715	396,893	587,403	Upgrade
Net Income Growth	-51.93%	-55.59%	-51.31%	9.78%	-32.43%	64.00%	Upgrade
Shares Outstanding (Basic)	20	20	20	20	21	21	Upgrade
Shares Outstanding (Diluted)	20	20	20	20	21	21	Upgrade
Shares Change (YoY)	-2.99%	-1.86%	-	-1.16%	-0.30%	-	Upgrade
EPS (Basic)	3796.76	4727.53	10446.37	21455.91	19317.65	28504.40	Upgrade
EPS (Diluted)	3796.76	4727.53	10446.37	21455.91	19317.65	28504.00	Upgrade
EPS Growth	-50.45%	-54.74%	-51.31%	11.07%	-32.23%	64.00%	Upgrade
Free Cash Flow	-9,116	22,854	22,365	485,791	104,526	643,210	Upgrade
Free Cash Flow Per Share	-462.73	1146.77	1101.32	23921.85	5087.51	31212.50	Upgrade
Dividend Per Share	1460.000	1460.000	3130.000	6680.000	5860.000	8550.000	Upgrade
Dividend Growth	-53.35%	-53.35%	-53.14%	13.99%	-31.46%	63.79%	Upgrade
Gross Margin	99.30%	99.36%	99.34%	99.20%	99.40%	99.45%	Upgrade
Operating Margin	-8.92%	-6.93%	7.71%	21.74%	16.10%	34.03%	Upgrade
Profit Margin	4.86%	5.97%	11.92%	16.94%	17.19%	24.31%	Upgrade
Free Cash Flow Margin	-0.59%	1.45%	1.26%	18.89%	4.53%	26.62%	Upgrade
EBITDA	-30,906	-172.66	249,067	664,936	465,346	888,078	Upgrade
EBITDA Margin	-2.01%	-0.01%	13.99%	25.86%	20.16%	36.75%	Upgrade
D&A For EBITDA	106,584	109,177	111,883	105,929	93,714	65,804	Upgrade
EBIT	-137,490	-109,350	137,184	559,006	371,632	822,274	Upgrade
EBIT Margin	-8.92%	-6.93%	7.71%	21.74%	16.10%	34.03%	Upgrade
Effective Tax Rate	-	22.16%	-	28.42%	19.46%	26.97%	Upgrade
Advertising Expenses	-	128,260	85,433	190,887	271,453	126,351	Upgrade

Updated Feb 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.