NCSOFT Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,479,714	3,620,623	4,883,939	9,097,733	13,200,409	19,185,526
Market Cap Growth	33.34%	-25.87%	-46.32%	-31.08%	-31.20%	72.09%
Enterprise Value	2,791,053	2,524,726	3,404,351	7,210,565	11,816,575	17,330,546
Last Close Price	231000.00	181456.94	238341.86	438225.57	619245.31	888596.27
PE Ratio	13.12	38.43	23.02	20.88	33.26	32.66
Forward PE	15.71	29.58	29.93	21.63	20.27	26.70
PS Ratio	2.96	2.29	2.74	3.54	5.72	7.94
PB Ratio	1.31	1.18	1.50	2.84	4.19	6.10
P/TBV Ratio	1.35	1.23	1.55	2.89	4.25	6.21
P/FCF Ratio	100.29	158.42	218.38	18.73	126.29	29.83
P/OCF Ratio	29.59	33.83	34.91	12.36	33.75	27.11
PEG Ratio	0.28	1.44	2.15	1.26	0.80	0.50
EV/Sales Ratio	1.85	1.60	1.91	2.80	5.12	7.17
EV/EBITDA Ratio	-	-	13.67	10.84	25.39	19.52
EV/EBIT Ratio	-	-	24.82	12.90	31.80	21.08
EV/FCF Ratio	62.48	110.47	152.22	14.84	113.05	26.94
Debt / Equity Ratio	0.11	0.12	0.20	0.19	0.25	0.11
Debt / EBITDA Ratio	-	-	2.58	0.93	1.66	0.38
Debt / FCF Ratio	8.06	16.60	28.72	1.28	7.39	0.53
Net Debt / Equity Ratio	-0.49	-0.36	-0.45	-0.56	-0.41	-0.57
Net Debt / EBITDA Ratio	64.55	6366.02	-5.92	-2.72	-2.77	-2.01
Net Debt / FCF Ratio	-37.91	-48.09	-65.99	-3.72	-12.33	-2.77
Asset Turnover	0.36	0.38	0.40	0.57	0.53	0.65
Inventory Turnover	12.16	11.30	10.41	5.24	3.89	9.49
Quick Ratio	3.76	5.11	3.73	5.14	3.60	4.71
Current Ratio	3.85	5.28	3.80	5.22	3.70	4.80
Return on Equity (ROE)	10.43%	2.98%	6.63%	13.73%	12.57%	20.74%
Return on Assets (ROA)	-1.87%	-1.64%	1.94%	7.75%	5.36%	13.84%
Return on Invested Capital (ROIC)	-5.41%	-4.55%	8.66%	24.60%	18.56%	48.79%
Return on Capital Employed (ROCE)	-3.30%	-3.00%	3.60%	14.30%	9.50%	23.00%
Earnings Yield	7.63%	2.60%	4.34%	4.79%	3.01%	3.06%
FCF Yield	1.00%	0.63%	0.46%	5.34%	0.79%	3.35%
Dividend Yield	0.63%	0.80%	1.31%	1.52%	0.95%	0.96%
Payout Ratio	8.29%	67.47%	63.95%	27.31%	44.39%	18.31%
Buyback Yield / Dilution	3.78%	1.86%	-	1.16%	0.30%	-0.03%
Total Shareholder Return	4.41%	2.67%	1.31%	2.68%	1.25%	0.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.