HD Hyundai Infracore Co., Ltd. (KRX:042670)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,400.00
-60.00 (-0.63%)
At close: Jun 5, 2025, 3:30 PM KST

HD Hyundai Infracore Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
4,047,7914,168,6894,658,3284,824,0024,594,4433,990,497
Upgrade
Other Revenue
-72,442-54,4991,277-67,888-778-2,393
Upgrade
Revenue
3,975,3494,114,1904,659,6054,756,1144,593,6653,988,104
Upgrade
Revenue Growth (YoY)
-12.23%-11.71%-2.03%3.54%15.18%-51.28%
Upgrade
Cost of Revenue
3,076,5333,191,7703,543,2103,753,5323,606,1683,149,410
Upgrade
Gross Profit
898,816922,4201,116,3941,002,581987,497838,694
Upgrade
Selling, General & Admin
515,659510,595483,505465,768532,752429,009
Upgrade
Research & Development
176,470177,535168,753150,597139,192110,992
Upgrade
Other Operating Expenses
7,5176,9034,8337,0237,3377,115
Upgrade
Operating Expenses
740,712739,902693,808671,518723,475579,593
Upgrade
Operating Income
158,103182,518422,586331,063264,023259,101
Upgrade
Interest Expense
-54,233-56,969-69,446-75,660-94,329-103,315
Upgrade
Interest & Investment Income
7,0487,8449,67410,1598,3828,669
Upgrade
Earnings From Equity Investments
-213.47-265.67-50.99-92.74-21,845-3,839
Upgrade
Currency Exchange Gain (Loss)
39,25951,6987,23918,61046,222-9,247
Upgrade
Other Non Operating Income (Expenses)
-20,211-19,819-21,227-9,938-10,680-13,062
Upgrade
EBT Excluding Unusual Items
129,753165,007348,775274,142191,773138,307
Upgrade
Gain (Loss) on Sale of Investments
593565-7,6236,61121,860
Upgrade
Gain (Loss) on Sale of Assets
562130477-1,1101241,620
Upgrade
Asset Writedown
-4,924-4,924746-933-17,885-5,989
Upgrade
Other Unusual Items
------23,136
Upgrade
Pretax Income
125,984160,778342,375278,710174,014112,662
Upgrade
Income Tax Expense
45,22852,362111,66349,15862,43059,412
Upgrade
Earnings From Continuing Operations
80,756108,416230,712229,551111,58453,250
Upgrade
Earnings From Discontinued Operations
----456,252231,824
Upgrade
Net Income to Company
80,756108,416230,712229,551567,836285,074
Upgrade
Minority Interest in Earnings
-149.22-43.367.5219.93-106,300-136,240
Upgrade
Net Income
80,607108,372230,720229,771461,535148,834
Upgrade
Net Income to Common
80,607108,372230,720229,771461,535148,834
Upgrade
Net Income Growth
-56.62%-53.03%0.41%-50.22%210.10%-37.96%
Upgrade
Shares Outstanding (Basic)
1931951991987965
Upgrade
Shares Outstanding (Diluted)
1931951991998766
Upgrade
Shares Change (YoY)
-3.12%-2.23%0.13%129.57%31.22%1.02%
Upgrade
EPS (Basic)
417.28556.241158.811163.065816.182277.52
Upgrade
EPS (Diluted)
416.73556.001158.301157.105816.182277.52
Upgrade
EPS Growth
-55.28%-52.00%0.10%-80.11%155.37%-37.91%
Upgrade
Free Cash Flow
279,714311,548331,067-72,84982,019829,272
Upgrade
Free Cash Flow Per Share
1448.021599.071661.41-366.06946.1612553.12
Upgrade
Dividend Per Share
70.00070.000-240.000--
Upgrade
Gross Margin
22.61%22.42%23.96%21.08%21.50%21.03%
Upgrade
Operating Margin
3.98%4.44%9.07%6.96%5.75%6.50%
Upgrade
Profit Margin
2.03%2.63%4.95%4.83%10.05%3.73%
Upgrade
Free Cash Flow Margin
7.04%7.57%7.11%-1.53%1.79%20.79%
Upgrade
EBITDA
311,479339,123574,162482,800483,960546,533
Upgrade
EBITDA Margin
7.83%8.24%12.32%10.15%10.54%13.70%
Upgrade
D&A For EBITDA
153,376156,605151,576151,737219,937287,432
Upgrade
EBIT
158,103182,518422,586331,063264,023259,101
Upgrade
EBIT Margin
3.98%4.44%9.07%6.96%5.75%6.50%
Upgrade
Effective Tax Rate
35.90%32.57%32.61%17.64%35.88%52.73%
Upgrade
Advertising Expenses
-25,80037,12014,23338,81235,774
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.