HD Hyundai Infracore Co., Ltd. (KRX:042670)
South Korea
· Delayed Price · Currency is KRW 9,340.00
-110.00 (-1.16%)
At close: Mar 24, 2025, 3:30 PM KST
HD Hyundai Infracore Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 4,168,689 | 4,658,328 | 4,824,002 | 4,594,443 | 3,990,497 | Upgrade
|
| Other Revenue | -54,499 | 1,277 | -67,888 | -778 | -2,393 | Upgrade
|
| Revenue | 4,114,190 | 4,659,605 | 4,756,114 | 4,593,665 | 3,988,104 | Upgrade
|
| Revenue Growth (YoY) | -11.71% | -2.03% | 3.54% | 15.18% | -51.28% | Upgrade
|
| Cost of Revenue | 3,191,770 | 3,543,210 | 3,753,532 | 3,606,168 | 3,149,410 | Upgrade
|
| Gross Profit | 922,420 | 1,116,394 | 1,002,581 | 987,497 | 838,694 | Upgrade
|
| Selling, General & Admin | 510,595 | 483,505 | 465,768 | 532,752 | 429,009 | Upgrade
|
| Research & Development | 177,535 | 168,753 | 150,597 | 139,192 | 110,992 | Upgrade
|
| Other Operating Expenses | 6,903 | 4,833 | 7,023 | 7,337 | 7,115 | Upgrade
|
| Operating Expenses | 739,902 | 693,808 | 671,518 | 723,475 | 579,593 | Upgrade
|
| Operating Income | 182,518 | 422,586 | 331,063 | 264,023 | 259,101 | Upgrade
|
| Interest Expense | -56,969 | -69,446 | -75,660 | -94,329 | -103,315 | Upgrade
|
| Interest & Investment Income | 7,844 | 9,674 | 10,159 | 8,382 | 8,669 | Upgrade
|
| Earnings From Equity Investments | -265.67 | -50.99 | -92.74 | -21,845 | -3,839 | Upgrade
|
| Currency Exchange Gain (Loss) | 51,698 | 7,239 | 18,610 | 46,222 | -9,247 | Upgrade
|
| Other Non Operating Income (Expenses) | -19,819 | -21,227 | -9,938 | -10,680 | -13,062 | Upgrade
|
| EBT Excluding Unusual Items | 165,007 | 348,775 | 274,142 | 191,773 | 138,307 | Upgrade
|
| Gain (Loss) on Sale of Investments | 565 | -7,623 | 6,611 | 2 | 1,860 | Upgrade
|
| Gain (Loss) on Sale of Assets | 130 | 477 | -1,110 | 124 | 1,620 | Upgrade
|
| Asset Writedown | -4,924 | 746 | -933 | -17,885 | -5,989 | Upgrade
|
| Other Unusual Items | - | - | - | - | -23,136 | Upgrade
|
| Pretax Income | 160,778 | 342,375 | 278,710 | 174,014 | 112,662 | Upgrade
|
| Income Tax Expense | 52,362 | 111,663 | 49,158 | 62,430 | 59,412 | Upgrade
|
| Earnings From Continuing Operations | 108,416 | 230,712 | 229,551 | 111,584 | 53,250 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 456,252 | 231,824 | Upgrade
|
| Net Income to Company | 108,416 | 230,712 | 229,551 | 567,836 | 285,074 | Upgrade
|
| Minority Interest in Earnings | -43.36 | 7.5 | 219.93 | -106,300 | -136,240 | Upgrade
|
| Net Income | 108,372 | 230,720 | 229,771 | 461,535 | 148,834 | Upgrade
|
| Net Income to Common | 108,372 | 230,720 | 229,771 | 461,535 | 148,834 | Upgrade
|
| Net Income Growth | -53.03% | 0.41% | -50.22% | 210.10% | -37.96% | Upgrade
|
| Shares Outstanding (Basic) | 195 | 199 | 198 | 79 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 199 | 199 | 87 | 66 | Upgrade
|
| Shares Change (YoY) | -2.17% | 0.12% | 129.57% | 31.22% | 1.02% | Upgrade
|
| EPS (Basic) | 556.00 | 1159.00 | 1163.06 | 5816.18 | 2277.52 | Upgrade
|
| EPS (Diluted) | 556.00 | 1158.00 | 1157.10 | 5816.18 | 2277.52 | Upgrade
|
| EPS Growth | -51.99% | 0.08% | -80.11% | 155.37% | -37.91% | Upgrade
|
| Free Cash Flow | 311,548 | 331,067 | -72,849 | 82,019 | 829,272 | Upgrade
|
| Free Cash Flow Per Share | 1598.39 | 1661.65 | -366.06 | 946.16 | 12553.12 | Upgrade
|
| Dividend Per Share | - | - | 240.000 | - | - | Upgrade
|
| Gross Margin | 22.42% | 23.96% | 21.08% | 21.50% | 21.03% | Upgrade
|
| Operating Margin | 4.44% | 9.07% | 6.96% | 5.75% | 6.50% | Upgrade
|
| Profit Margin | 2.63% | 4.95% | 4.83% | 10.05% | 3.73% | Upgrade
|
| Free Cash Flow Margin | 7.57% | 7.11% | -1.53% | 1.79% | 20.79% | Upgrade
|
| EBITDA | 339,123 | 574,162 | 482,800 | 483,960 | 546,533 | Upgrade
|
| EBITDA Margin | 8.24% | 12.32% | 10.15% | 10.54% | 13.70% | Upgrade
|
| D&A For EBITDA | 156,605 | 151,576 | 151,737 | 219,937 | 287,432 | Upgrade
|
| EBIT | 182,518 | 422,586 | 331,063 | 264,023 | 259,101 | Upgrade
|
| EBIT Margin | 4.44% | 9.07% | 6.96% | 5.75% | 6.50% | Upgrade
|
| Effective Tax Rate | 32.57% | 32.61% | 17.64% | 35.88% | 52.73% | Upgrade
|
| Advertising Expenses | 25,800 | 37,120 | 14,233 | 38,812 | 35,774 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.