HD Hyundai Infracore Co., Ltd. (KRX:042670)
13,800
-290 (-2.06%)
Inactive · Last trade price on Dec 26, 2025
HD Hyundai Infracore Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 430,383 | 258,757 | 239,481 | 298,375 | 545,383 |
Short-Term Investments | -0 | -0 | -0 | 0 | -0 |
Trading Asset Securities | 51,024 | 49,248 | 45,097 | 58,793 | 78,647 |
Cash & Short-Term Investments | 481,407 | 308,004 | 284,579 | 357,168 | 624,030 |
Cash Growth | 56.30% | 8.23% | -20.32% | -42.76% | -67.41% |
Accounts Receivable | 891,625 | 727,625 | 909,819 | 1,213,372 | 1,306,227 |
Other Receivables | 158,762 | 137,016 | 148,922 | 157,194 | 187,438 |
Receivables | 1,051,670 | 867,841 | 1,058,741 | 1,370,566 | 1,493,666 |
Inventory | 1,225,306 | 1,364,321 | 1,425,468 | 1,315,174 | 1,077,584 |
Prepaid Expenses | 34,518 | 30,382 | 29,218 | 28,828 | 20,303 |
Other Current Assets | 19,526 | 25,754 | 35,406 | 59,117 | 24,260 |
Total Current Assets | 2,812,426 | 2,596,302 | 2,833,411 | 3,130,853 | 3,239,844 |
Property, Plant & Equipment | 1,384,373 | 1,315,698 | 1,252,280 | 1,228,629 | 1,199,387 |
Long-Term Investments | 4,304 | 4,211 | 3,616 | 12,604 | 20,762 |
Goodwill | 2,988 | 2,712 | 2,645 | 2,681 | 2,810 |
Other Intangible Assets | 42,014 | 51,961 | 57,777 | 64,083 | 57,662 |
Long-Term Accounts Receivable | 40,582 | 60,441 | 3,525 | 7,256 | 7,829 |
Long-Term Deferred Tax Assets | 81,123 | 84,685 | 86,812 | 99,727 | 94,433 |
Long-Term Deferred Charges | 113,233 | 106,220 | 100,041 | 100,985 | 104,928 |
Other Long-Term Assets | 50,349 | 64,668 | 78,318 | 89,849 | 54,634 |
Total Assets | 4,531,393 | 4,287,198 | 4,418,426 | 4,736,668 | 4,782,290 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 569,754 | 438,053 | 419,568 | 664,310 | 641,999 |
Accrued Expenses | 77,706 | 93,373 | 131,411 | 140,959 | 133,506 |
Short-Term Debt | 560,455 | 440,992 | 288,563 | 374,198 | 468,223 |
Current Portion of Long-Term Debt | 22,978 | 107,035 | 362,939 | 382,496 | 780,178 |
Current Portion of Leases | 23,687 | 21,999 | 15,973 | 14,639 | 13,602 |
Current Income Taxes Payable | 35,493 | 10,036 | 57,693 | 5,313 | 211,151 |
Other Current Liabilities | 478,416 | 563,289 | 527,254 | 491,955 | 520,111 |
Total Current Liabilities | 1,768,489 | 1,674,778 | 1,803,401 | 2,073,871 | 2,768,770 |
Long-Term Debt | 513,803 | 565,378 | 602,416 | 815,504 | 511,299 |
Long-Term Leases | 74,234 | 56,041 | 37,476 | 45,628 | 11,190 |
Pension & Post-Retirement Benefits | 439.91 | 407.64 | 224.31 | 192.06 | 13,282 |
Long-Term Deferred Tax Liabilities | 53,829 | 47,011 | 79,580 | 78,857 | 34,261 |
Other Long-Term Liabilities | 115,855 | 96,357 | 82,014 | 87,574 | 73,663 |
Total Liabilities | 2,526,651 | 2,439,973 | 2,605,110 | 3,101,627 | 3,412,466 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 199,539 | 199,603 | 199,603 | 197,763 | 197,435 |
Additional Paid-In Capital | 332,332 | 332,332 | 332,118 | 322,826 | 621,099 |
Retained Earnings | 2,723,728 | 2,625,370 | 2,605,059 | 2,431,315 | 1,879,094 |
Treasury Stock | -706 | -1,096 | -1,096 | -1,096 | -1,096 |
Comprehensive Income & Other | -1,248,716 | -1,306,935 | -1,320,535 | -1,315,172 | -1,325,886 |
Total Common Equity | 2,006,177 | 1,849,275 | 1,815,149 | 1,635,637 | 1,370,646 |
Minority Interest | -1,435 | -2,050 | -1,833 | -595.68 | -821.78 |
Shareholders' Equity | 2,004,742 | 1,847,225 | 1,813,316 | 1,635,041 | 1,369,824 |
Total Liabilities & Equity | 4,531,393 | 4,287,198 | 4,418,426 | 4,736,668 | 4,782,290 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1,195,157 | 1,191,446 | 1,307,366 | 1,632,466 | 1,784,492 |
Net Cash (Debt) | -713,750 | -883,442 | -1,022,788 | -1,275,298 | -1,160,462 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -3759.58 | -4534.40 | -5132.71 | -6408.27 | -13386.92 |
Filing Date Shares Outstanding | 188.79 | 192.59 | 199.54 | 197.7 | 197.37 |
Total Common Shares Outstanding | 188.79 | 192.59 | 199.54 | 197.7 | 197.37 |
Working Capital | 1,043,937 | 921,524 | 1,030,010 | 1,056,982 | 471,075 |
Book Value Per Share | 10626.40 | 9602.08 | 9096.73 | 8273.39 | 6944.56 |
Tangible Book Value | 1,961,175 | 1,794,602 | 1,754,727 | 1,568,873 | 1,310,174 |
Tangible Book Value Per Share | 10388.03 | 9318.20 | 8793.92 | 7935.68 | 6638.17 |
Land | 692,164 | 657,022 | 653,010 | 652,211 | 651,630 |
Buildings | 499,349 | 498,408 | 478,991 | 464,020 | 505,927 |
Machinery | 1,330,645 | 1,280,140 | 1,174,383 | 1,148,083 | 1,120,844 |
Construction In Progress | 54,223 | 25,200 | 34,471 | 24,964 | 16,459 |