HANMI Semiconductor Co., Ltd. (KRX:042700)

HANMI Semiconductor Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	558,917	159,009	327,592	373,169	257,386
Other Revenue	-	-0	-0	-	-
Revenue	558,917	159,009	327,592	373,169	257,386
Revenue Growth (YoY)	251.50%	-51.46%	-12.21%	44.98%	113.82%
Cost of Revenue	244,619	79,809	142,703	193,077	146,817
Gross Profit	314,298	79,200	184,889	180,093	110,569
Selling, General & Admin	47,316	33,376	37,729	35,161	29,609
Research & Development	17,855	15,860	18,267	18,281	11,833
Other Operating Expenses	712.91	734.32	826.97	664.24	649.57
Operating Expenses	58,906	44,628	73,029	57,673	43,920
Operating Income	255,392	34,571	111,859	122,419	66,649
Interest Expense	-115.27	-79.07	-121.07	-36.64	-67.63
Interest & Investment Income	6,410	4,933	759.08	62.33	339.91
Earnings From Equity Investments	-	71,412	-1,129	-	-
Currency Exchange Gain (Loss)	22,118	2,857	10,051	9,677	-6,469
Other Non Operating Income (Expenses)	611.51	457.22	774.93	799.34	266.41
EBT Excluding Unusual Items	284,416	114,152	122,194	132,922	60,719
Gain (Loss) on Sale of Investments	1,083	211,456	1,181	3,264	744.39
Gain (Loss) on Sale of Assets	-16,347	19,672	4,599	182.76	4,183
Asset Writedown	-70,778	-	-130.46	-116.6	-
Pretax Income	198,374	345,280	127,844	136,252	65,647
Income Tax Expense	45,760	78,112	35,585	31,813	15,515
Earnings From Continuing Operations	152,614	267,168	92,259	104,438	50,131
Net Income to Company	152,614	267,168	92,259	104,438	50,131
Net Income	152,614	267,168	92,259	104,438	50,131
Net Income to Common	152,614	267,168	92,259	104,438	50,131
Net Income Growth	-42.88%	189.58%	-11.66%	108.33%	160.25%
Shares Outstanding (Basic)	96	97	98	99	100
Shares Outstanding (Diluted)	96	97	98	99	100
Shares Change (YoY)	-0.74%	-1.22%	-0.59%	-1.06%	-0.63%
EPS (Basic)	1589.11	2752.90	939.04	1056.71	501.84
EPS (Diluted)	1584.00	2752.90	939.00	1056.71	501.84
EPS Growth	-42.46%	193.17%	-11.14%	110.57%	162.06%
Free Cash Flow	87,827	17,459	100,411	26,995	30,042
Free Cash Flow Per Share	911.71	179.90	1022.01	273.14	300.74
Gross Margin	56.23%	49.81%	56.44%	48.26%	42.96%
Operating Margin	45.69%	21.74%	34.15%	32.80%	25.90%
Profit Margin	27.30%	168.02%	28.16%	27.99%	19.48%
Free Cash Flow Margin	15.71%	10.98%	30.65%	7.23%	11.67%
EBITDA	265,164	43,220	120,612	128,893	72,782
EBITDA Margin	47.44%	27.18%	36.82%	34.54%	28.28%
D&A For EBITDA	9,772	8,649	8,753	6,473	6,133
EBIT	255,392	34,571	111,859	122,419	66,649
EBIT Margin	45.69%	21.74%	34.15%	32.80%	25.90%
Effective Tax Rate	23.07%	22.62%	27.83%	23.35%	23.64%
Advertising Expenses	1,598	814.63	707.35	858.81	390.97

Source: S&P Global Market Intelligence. Standard template. Financial Sources.