HANMI Semiconductor Co., Ltd. (KRX: 042700)

HANMI Semiconductor Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Other Revenue	-0	-0	-0	-	-	0
Revenue	461,536	159,009	327,592	373,169	257,386	120,378
Revenue Growth (YoY)	175.21%	-51.46%	-12.21%	44.98%	113.82%	-44.56%
Cost of Revenue	203,893	79,809	142,703	193,077	146,817	70,396
Gross Profit	257,643	79,200	184,889	180,093	110,569	49,981
Selling, General & Admin	41,922	33,376	37,729	35,161	29,609	22,394
Research & Development	17,520	15,860	18,267	18,281	11,833	12,423
Other Operating Expenses	696.35	734.32	826.97	664.24	649.57	712.63
Operating Expenses	55,776	44,628	73,029	57,673	43,920	36,256
Operating Income	201,866	34,571	111,859	122,419	66,649	13,725
Interest Expense	-87.95	-79.07	-121.07	-36.64	-67.63	-105.61
Interest & Investment Income	7,367	4,933	759.08	62.33	339.91	511.48
Earnings From Equity Investments	-	71,412	-1,129	-	-	-
Currency Exchange Gain (Loss)	-498.99	2,857	10,051	9,677	-6,469	-76.62
Other Non Operating Income (Expenses)	725.17	457.22	774.93	799.34	266.41	1,076
EBT Excluding Unusual Items	209,371	114,152	122,194	132,922	60,719	15,131
Gain (Loss) on Sale of Investments	79,822	211,456	1,181	3,264	744.39	-1,027
Gain (Loss) on Sale of Assets	-1,167	19,672	4,599	182.76	4,183	10,472
Asset Writedown	-51,591	-	-130.46	-116.6	-	-
Pretax Income	236,435	345,280	127,844	136,252	65,647	24,576
Income Tax Expense	54,894	78,112	35,585	31,813	15,515	5,313
Earnings From Continuing Operations	181,541	267,168	92,259	104,438	50,131	19,263
Net Income to Company	181,541	267,168	92,259	104,438	50,131	19,263
Net Income	181,541	267,168	92,259	104,438	50,131	19,263
Net Income to Common	181,541	267,168	92,259	104,438	50,131	19,263
Net Income Growth	1.47%	189.58%	-11.66%	108.33%	160.25%	-60.91%
Shares Outstanding (Basic)	96	97	98	99	100	101
Shares Outstanding (Diluted)	97	97	98	99	100	101
Shares Change (YoY)	-0.50%	-1.22%	-0.59%	-1.06%	-0.63%	-2.38%
EPS (Basic)	1882.29	2752.90	939.04	1056.71	501.84	191.62
EPS (Diluted)	1877.82	2752.90	939.00	1056.71	501.84	191.50
EPS Growth	1.97%	193.17%	-11.14%	110.57%	162.06%	-58.09%
Free Cash Flow	33,018	17,459	100,411	26,995	30,042	6,274
Free Cash Flow Per Share	341.57	179.90	1022.01	273.14	300.74	62.41
Dividend Per Share	420.000	420.000	-	-	-	-
Gross Margin	55.82%	49.81%	56.44%	48.26%	42.96%	41.52%
Operating Margin	43.74%	21.74%	34.15%	32.81%	25.89%	11.40%
Profit Margin	39.33%	168.02%	28.16%	27.99%	19.48%	16.00%
Free Cash Flow Margin	7.15%	10.98%	30.65%	7.23%	11.67%	5.21%
EBITDA	210,749	43,220	120,612	128,893	72,782	20,170
EBITDA Margin	45.66%	27.18%	36.82%	34.54%	28.28%	16.76%
D&A For EBITDA	8,883	8,649	8,753	6,473	6,133	6,444
EBIT	201,866	34,571	111,859	122,419	66,649	13,725
EBIT Margin	43.74%	21.74%	34.15%	32.81%	25.89%	11.40%
Effective Tax Rate	23.22%	22.62%	27.83%	23.35%	23.63%	21.62%
Advertising Expenses	-	814.63	707.35	858.81	390.97	501.73

Source: S&P Capital IQ. Standard template. Financial Sources.