HANMI Semiconductor Co., Ltd. (KRX: 042700)

HANMI Semiconductor Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Other Revenue	-	-0	-0	-	-	0
Revenue	284,210	159,009	327,592	373,169	257,386	120,378
Revenue Growth (YoY)	31.08%	-51.46%	-12.21%	44.98%	113.82%	-44.56%
Cost of Revenue	134,176	79,809	142,703	193,077	146,817	70,396
Gross Profit	150,034	79,200	184,889	180,093	110,569	49,981
Selling, General & Admin	36,033	33,376	37,729	35,161	29,609	22,394
Research & Development	16,485	15,860	18,267	18,281	11,833	12,423
Other Operating Expenses	684.7	734.32	826.97	664.24	649.57	712.63
Operating Expenses	44,569	44,628	73,029	57,673	43,920	36,256
Operating Income	105,464	34,571	111,859	122,419	66,649	13,725
Interest Expense	-73.2	-79.07	-121.07	-36.64	-67.63	-105.61
Interest & Investment Income	7,061	4,933	759.08	62.33	339.91	511.48
Earnings From Equity Investments	-	71,412	-1,129	-	-	-
Currency Exchange Gain (Loss)	10,495	2,857	10,051	9,677	-6,469	-76.62
Other Non Operating Income (Expenses)	757.93	457.22	774.93	799.34	266.41	1,076
EBT Excluding Unusual Items	123,705	114,152	122,194	132,922	60,719	15,131
Gain (Loss) on Sale of Investments	92,149	211,456	1,181	3,264	744.39	-1,027
Gain (Loss) on Sale of Assets	6,549	19,672	4,599	182.76	4,183	10,472
Asset Writedown	-17,996	-	-130.46	-116.6	-	-
Pretax Income	204,407	345,280	127,844	136,252	65,647	24,576
Income Tax Expense	46,588	78,112	35,585	31,813	15,515	5,313
Earnings From Continuing Operations	157,818	267,168	92,259	104,438	50,131	19,263
Net Income to Company	157,818	267,168	92,259	104,438	50,131	19,263
Net Income	157,818	267,168	92,259	104,438	50,131	19,263
Net Income to Common	157,818	267,168	92,259	104,438	50,131	19,263
Net Income Growth	-22.23%	189.58%	-11.66%	108.33%	160.25%	-60.91%
Shares Outstanding (Basic)	97	97	98	99	100	101
Shares Outstanding (Diluted)	97	97	98	99	100	101
Shares Change (YoY)	-0.36%	-1.22%	-0.59%	-1.06%	-0.63%	-2.38%
EPS (Basic)	1630.30	2752.90	939.04	1056.71	501.84	191.62
EPS (Diluted)	1627.52	2752.90	939.00	1056.71	501.84	191.50
EPS Growth	-21.96%	193.17%	-11.14%	110.57%	162.06%	-58.09%
Free Cash Flow	15,134	17,459	100,411	26,995	30,042	6,274
Free Cash Flow Per Share	156.13	179.90	1022.01	273.14	300.74	62.41
Dividend Per Share	420.000	420.000	-	-	-	-
Gross Margin	52.79%	49.81%	56.44%	48.26%	42.96%	41.52%
Operating Margin	37.11%	21.74%	34.15%	32.81%	25.89%	11.40%
Profit Margin	55.53%	168.02%	28.16%	27.99%	19.48%	16.00%
Free Cash Flow Margin	5.32%	10.98%	30.65%	7.23%	11.67%	5.21%
EBITDA	113,979	43,220	120,612	128,893	72,782	20,170
EBITDA Margin	40.10%	27.18%	36.82%	34.54%	28.28%	16.76%
D&A For EBITDA	8,515	8,649	8,753	6,473	6,133	6,444
EBIT	105,464	34,571	111,859	122,419	66,649	13,725
EBIT Margin	37.11%	21.74%	34.15%	32.81%	25.89%	11.40%
Effective Tax Rate	22.79%	22.62%	27.83%	23.35%	23.63%	21.62%
Advertising Expenses	-	814.63	707.35	858.81	390.97	501.73

Source: S&P Capital IQ. Standard template. Financial Sources.