HANMI Semiconductor Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	26,748,547	7,899,936	6,005,835	1,119,402	1,872,056	890,136
Market Cap Growth	165.79%	31.54%	436.52%	-40.20%	110.31%	118.73%
Enterprise Value	26,552,331	7,815,801	5,895,201	1,082,830	1,859,641	863,916
Last Close Price	282000.00	81847.25	60940.63	11358.46	18386.91	8649.52
PE Ratio	111.38	51.76	22.48	12.13	17.93	17.76
Forward PE	76.63	7.64	7.64	7.64	7.64	7.64
PS Ratio	41.58	14.13	37.77	3.42	5.02	3.46
PB Ratio	40.74	14.61	10.50	2.87	5.40	3.46
P/TBV Ratio	41.78	14.73	10.58	2.90	5.47	3.51
P/FCF Ratio	150.98	89.95	343.99	11.15	69.35	29.63
P/OCF Ratio	118.73	55.88	133.49	10.22	35.81	23.75
PEG Ratio	1.87	0.60	0.60	0.60	0.60	0.60
EV/Sales Ratio	41.28	13.98	37.08	3.31	4.98	3.36
EV/EBITDA Ratio	86.54	29.48	136.40	8.98	14.43	11.87
EV/EBIT Ratio	89.85	30.60	170.52	9.68	15.19	12.96
EV/FCF Ratio	149.87	88.99	337.65	10.78	68.89	28.76
Debt / Equity Ratio	0.01	0.01	0.00	0.01	0.00	0.00
Debt / EBITDA Ratio	0.01	0.01	0.03	0.02	0.00	0.00
Debt / FCF Ratio	0.02	0.03	0.06	0.02	0.02	0.01
Net Debt / Equity Ratio	-0.30	-0.19	-0.31	-0.26	-0.14	-0.31
Net Debt / EBITDA Ratio	-0.64	-0.38	-4.14	-0.84	-0.38	-1.11
Net Debt / FCF Ratio	-1.11	-1.16	-10.25	-1.01	-1.82	-2.69
Asset Turnover	0.85	0.78	0.27	0.74	0.99	0.88
Inventory Turnover	1.89	1.97	0.91	1.72	2.88	3.37
Quick Ratio	2.75	1.58	2.12	2.94	2.02	2.36
Current Ratio	3.99	2.55	3.04	4.22	3.10	3.09
Return on Equity (ROE)	40.01%	27.43%	55.54%	25.04%	34.59%	21.03%
Return on Assets (ROA)	24.48%	22.25%	3.66%	15.80%	20.23%	14.26%
Return on Invested Capital (ROIC)	43.58%	47.22%	7.85%	27.53%	39.59%	29.23%
Return on Capital Employed (ROCE)	44.60%	46.40%	5.60%	28.50%	35.10%	25.70%
Earnings Yield	0.90%	1.93%	4.45%	8.24%	5.58%	5.63%
FCF Yield	0.66%	1.11%	0.29%	8.97%	1.44%	3.38%
Dividend Yield	0.25%	0.88%	-	-	-	-
Payout Ratio	28.27%	26.55%	7.29%	32.17%	18.84%	10.02%
Buyback Yield / Dilution	1.23%	0.74%	1.22%	0.59%	1.06%	0.63%
Total Shareholder Return	1.48%	1.62%	1.22%	0.59%	1.06%	0.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.