HANMI Semiconductor Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	26,369,135	12,084,272	7,899,936	6,005,835	1,119,402	1,872,056
Market Cap Growth	178.00%	52.97%	31.54%	436.52%	-40.20%	110.31%
Enterprise Value	26,094,471	11,888,057	7,815,801	5,895,201	1,082,830	1,859,641
Last Close Price	278000.00	127006.49	81594.44	60752.40	11323.38	18330.11
PE Ratio	123.67	56.47	51.76	22.48	12.13	17.93
Forward PE	75.54	7.64	7.64	7.64	7.64	7.64
PS Ratio	45.73	20.96	14.13	37.77	3.42	5.02
PB Ratio	38.20	17.51	14.61	10.50	2.87	5.40
P/TBV Ratio	39.53	18.12	14.73	10.58	2.90	5.47
P/FCF Ratio	171.22	78.47	89.95	343.99	11.15	69.35
P/OCF Ratio	115.34	52.86	55.88	133.49	10.22	35.81
PEG Ratio	1.84	0.60	0.60	0.60	0.60	0.60
EV/Sales Ratio	45.25	20.61	13.98	37.08	3.31	4.98
EV/EBITDA Ratio	99.00	45.25	29.48	136.40	8.98	14.43
EV/EBIT Ratio	103.54	47.33	30.60	170.52	9.68	15.19
EV/FCF Ratio	169.44	77.19	88.99	337.65	10.78	68.89
Debt / Equity Ratio	0.00	0.00	0.01	0.00	0.01	0.00
Debt / EBITDA Ratio	0.01	0.01	0.01	0.03	0.02	0.00
Debt / FCF Ratio	0.02	0.02	0.03	0.06	0.02	0.02
Net Debt / Equity Ratio	-0.40	-0.40	-0.19	-0.31	-0.26	-0.14
Net Debt / EBITDA Ratio	-1.04	-1.04	-0.38	-4.14	-0.84	-0.38
Net Debt / FCF Ratio	-1.78	-1.78	-1.16	-10.25	-1.01	-1.82
Asset Turnover	0.76	0.76	0.78	0.27	0.74	0.99
Inventory Turnover	1.61	1.61	1.97	0.91	1.72	2.88
Quick Ratio	2.84	2.84	1.58	2.12	2.94	2.02
Current Ratio	4.11	4.11	2.55	3.04	4.22	3.10
Return on Equity (ROE)	34.76%	34.76%	27.43%	55.54%	25.04%	34.59%
Return on Assets (ROA)	20.60%	20.60%	22.25%	3.66%	15.80%	20.23%
Return on Invested Capital (ROIC)	44.08%	45.17%	47.22%	7.85%	27.53%	39.59%
Return on Capital Employed (ROCE)	36.20%	36.20%	46.40%	5.60%	28.50%	35.10%
Earnings Yield	0.81%	1.77%	1.93%	4.45%	8.24%	5.58%
FCF Yield	0.58%	1.27%	1.11%	0.29%	8.97%	1.44%
Dividend Yield	0.27%	0.63%	0.88%	-	-	-
Payout Ratio	31.91%	31.91%	26.55%	7.29%	32.17%	18.84%
Buyback Yield / Dilution	1.16%	1.16%	0.74%	1.22%	0.59%	1.06%
Total Shareholder Return	1.42%	1.79%	1.62%	1.22%	0.59%	1.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.