JOOYONTECH CO., Ltd (KRX: 044380)
South Korea
· Delayed Price · Currency is KRW 306.00
-8.00 (-2.55%)
Dec 20, 2024, 3:30 PM KST
JOOYONTECH CO., Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 49,687 | 43,505 | 66,668 | 88,248 | 62,661 | 41,891 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | - | Upgrade
|
| Revenue | 49,687 | 43,505 | 66,668 | 88,248 | 62,661 | 41,891 | Upgrade
|
| Revenue Growth (YoY) | 7.56% | -34.74% | -24.45% | 40.84% | 49.58% | -5.46% | Upgrade
|
| Cost of Revenue | 46,229 | 40,756 | 66,205 | 82,645 | 57,074 | 39,751 | Upgrade
|
| Gross Profit | 3,459 | 2,748 | 462.65 | 5,603 | 5,587 | 2,140 | Upgrade
|
| Selling, General & Admin | 6,259 | 5,943 | 6,171 | 5,695 | 4,389 | 4,165 | Upgrade
|
| Research & Development | 68.06 | 124.7 | 119.02 | 204.61 | 196.51 | 176.91 | Upgrade
|
| Other Operating Expenses | 104.94 | 108.13 | 118.99 | 105.93 | 94.69 | 90.79 | Upgrade
|
| Operating Expenses | 6,955 | 7,413 | 6,742 | 6,157 | 5,184 | 5,296 | Upgrade
|
| Operating Income | -3,496 | -4,665 | -6,280 | -553.63 | 403.32 | -3,156 | Upgrade
|
| Interest Expense | -149.08 | -279.92 | -300.04 | -663.5 | -26.72 | -85.37 | Upgrade
|
| Interest & Investment Income | 418.98 | 471.62 | 174.91 | 105.86 | 216.67 | 460.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.93 | -34.85 | -124.2 | -78.68 | -28.4 | -77.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 39.56 | 381.06 | 963.73 | -487.75 | -109.72 | 122.23 | Upgrade
|
| EBT Excluding Unusual Items | -3,184 | -4,127 | -5,565 | -1,678 | 455.16 | -2,736 | Upgrade
|
| Gain (Loss) on Sale of Investments | 34.77 | -384.06 | -177.3 | 5,848 | -1,593 | -71.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | -34.53 | 31.9 | 2.58 | 8.93 | -25.85 | 198.08 | Upgrade
|
| Asset Writedown | - | - | - | - | 121.95 | - | Upgrade
|
| Other Unusual Items | 36.01 | 36.01 | - | - | - | 176.59 | Upgrade
|
| Pretax Income | -3,148 | -4,443 | -5,740 | 4,179 | -1,041 | -2,432 | Upgrade
|
| Income Tax Expense | -24.54 | -5.41 | -129.45 | 100.53 | 102.25 | 591.45 | Upgrade
|
| Earnings From Continuing Operations | -3,123 | -4,438 | -5,610 | 4,079 | -1,144 | -3,024 | Upgrade
|
| Earnings From Discontinued Operations | 35.66 | -7.17 | -35.09 | -963.79 | -1,838 | -1,761 | Upgrade
|
| Net Income to Company | -3,087 | -4,445 | -5,646 | 3,115 | -2,982 | -4,784 | Upgrade
|
| Minority Interest in Earnings | -19.33 | 1.85 | 9.07 | 249.11 | 736.55 | 202.87 | Upgrade
|
| Net Income | -3,107 | -4,443 | -5,636 | 3,364 | -2,245 | -4,581 | Upgrade
|
| Net Income to Common | -3,107 | -4,443 | -5,636 | 3,364 | -2,245 | -4,581 | Upgrade
|
| Shares Outstanding (Basic) | 57 | 57 | 57 | 53 | 52 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 57 | 54 | 56 | 50 | Upgrade
|
| Shares Change (YoY) | - | - | 5.13% | -2.93% | 11.72% | 5.85% | Upgrade
|
| EPS (Basic) | -54.24 | -77.58 | -98.41 | 63.53 | -42.96 | -91.19 | Upgrade
|
| EPS (Diluted) | -54.24 | -77.58 | -98.41 | 63.53 | -42.96 | -91.19 | Upgrade
|
| Free Cash Flow | -485.76 | -931.31 | 2,980 | -14,991 | 2,948 | 56.86 | Upgrade
|
| Free Cash Flow Per Share | -8.48 | -16.26 | 52.04 | -275.15 | 52.53 | 1.13 | Upgrade
|
| Gross Margin | 6.96% | 6.32% | 0.69% | 6.35% | 8.92% | 5.11% | Upgrade
|
| Operating Margin | -7.04% | -10.72% | -9.42% | -0.63% | 0.64% | -7.53% | Upgrade
|
| Profit Margin | -6.25% | -10.21% | -8.45% | 3.81% | -3.58% | -10.94% | Upgrade
|
| Free Cash Flow Margin | -0.98% | -2.14% | 4.47% | -16.99% | 4.70% | 0.14% | Upgrade
|
| EBITDA | -2,932 | -4,019 | -5,901 | -268.34 | 1,183 | -521.89 | Upgrade
|
| EBITDA Margin | -5.90% | -9.24% | -8.85% | -0.30% | 1.89% | -1.25% | Upgrade
|
| D&A For EBITDA | 563.96 | 646.23 | 378.85 | 285.3 | 779.31 | 2,634 | Upgrade
|
| EBIT | -3,496 | -4,665 | -6,280 | -553.63 | 403.32 | -3,156 | Upgrade
|
| EBIT Margin | -7.04% | -10.72% | -9.42% | -0.63% | 0.64% | -7.53% | Upgrade
|
| Effective Tax Rate | - | - | - | 2.41% | - | - | Upgrade
|
| Advertising Expenses | - | 574.91 | 860.54 | 502.75 | 165.86 | 192.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.