JOOYONTECH CO., Ltd (KRX:044380)
South Korea · Delayed Price · Currency is KRW 1,657.00
-40.00 (-2.36%)
Jun 2, 2026, 3:30 PM KST
JOOYONTECH CO., Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 63,847 | 62,629 | 53,068 | 43,505 | 66,668 | 88,248 |
Other Revenue | -0 | - | -0 | -0 | - | - |
| 63,847 | 62,629 | 53,068 | 43,505 | 66,668 | 88,248 | |
Revenue Growth (YoY) | 16.01% | 18.02% | 21.98% | -34.74% | -24.45% | 40.84% |
Cost of Revenue | 58,435 | 57,795 | 48,905 | 40,756 | 66,205 | 82,645 |
Gross Profit | 5,412 | 4,833 | 4,163 | 2,748 | 462.65 | 5,603 |
Selling, General & Admin | 5,700 | 5,869 | 6,193 | 5,943 | 6,171 | 5,695 |
Research & Development | 71.3 | 62.73 | 51.3 | 124.7 | 119.02 | 204.61 |
Amortization of Goodwill & Intangibles | 23.82 | 23.63 | 24.07 | 22.79 | 11.55 | 18.34 |
Other Operating Expenses | 85.48 | 86.28 | 93.89 | 108.13 | 118.99 | 105.93 |
Operating Expenses | 6,315 | 6,508 | 7,043 | 7,413 | 6,742 | 6,157 |
Operating Income | -902.19 | -1,675 | -2,880 | -4,665 | -6,280 | -553.63 |
Interest Expense | -95.88 | -76.87 | -129.68 | -279.92 | -300.04 | -663.5 |
Interest & Investment Income | 234.14 | 251.29 | 377.94 | 471.62 | 174.91 | 105.86 |
Earnings From Equity Investments | - | - | -0 | - | - | - |
Currency Exchange Gain (Loss) | 292.51 | 53.97 | -49.79 | -34.85 | -124.2 | -78.68 |
Other Non Operating Income (Expenses) | -15.18 | -5.51 | 120.59 | 381.06 | 963.73 | -487.75 |
EBT Excluding Unusual Items | -486.59 | -1,452 | -2,561 | -4,127 | -5,565 | -1,678 |
Impairment of Goodwill | -29.13 | -29.13 | - | - | - | - |
Gain (Loss) on Sale of Investments | -96.97 | -156.18 | -57.42 | -384.06 | -177.3 | 5,848 |
Gain (Loss) on Sale of Assets | - | - | -12.92 | 31.9 | 2.58 | 8.93 |
Other Unusual Items | - | - | - | 36.01 | - | - |
Pretax Income | -612.69 | -1,637 | -2,632 | -4,443 | -5,740 | 4,179 |
Income Tax Expense | 0.1 | 0.1 | -8.12 | -5.41 | -129.45 | 100.53 |
Earnings From Continuing Operations | -612.79 | -1,638 | -2,623 | -4,438 | -5,610 | 4,079 |
Earnings From Discontinued Operations | -110.66 | -113.12 | -10.12 | -7.17 | -35.09 | -963.79 |
Net Income to Company | -723.45 | -1,751 | -2,634 | -4,445 | -5,646 | 3,115 |
Minority Interest in Earnings | 22.51 | 29.24 | 2.62 | 1.85 | 9.07 | 249.11 |
Net Income | -700.94 | -1,721 | -2,631 | -4,443 | -5,636 | 3,364 |
Net Income to Common | -700.94 | -1,721 | -2,631 | -4,443 | -5,636 | 3,364 |
Shares Outstanding (Basic) | 18 | 13 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 18 | 13 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -16.12% | 12.74% | -0.14% | - | 5.13% | -2.93% |
EPS (Basic) | -39.68 | -133.49 | -230.00 | -387.89 | -492.06 | 317.67 |
EPS (Diluted) | -39.68 | -133.49 | -230.00 | -387.89 | -492.06 | 317.67 |
Free Cash Flow | 145.84 | 1,201 | -2,611 | -931.31 | 2,980 | -14,991 |
Free Cash Flow Per Share | 8.26 | 93.15 | -228.28 | -81.30 | 260.19 | -1375.77 |
Gross Margin | 8.48% | 7.72% | 7.85% | 6.32% | 0.69% | 6.35% |
Operating Margin | -1.41% | -2.67% | -5.43% | -10.72% | -9.42% | -0.63% |
Profit Margin | -1.10% | -2.75% | -4.96% | -10.21% | -8.46% | 3.81% |
Free Cash Flow Margin | 0.23% | 1.92% | -4.92% | -2.14% | 4.47% | -16.99% |
EBITDA | -328.7 | -1,112 | -2,344 | -4,019 | -5,901 | -268.34 |
EBITDA Margin | -0.52% | -1.77% | -4.42% | -9.24% | -8.85% | -0.30% |
D&A For EBITDA | 573.48 | 563.24 | 536.24 | 646.23 | 378.85 | 285.3 |
EBIT | -902.19 | -1,675 | -2,880 | -4,665 | -6,280 | -553.63 |
EBIT Margin | -1.41% | -2.67% | -5.43% | -10.72% | -9.42% | -0.63% |
Effective Tax Rate | - | - | - | - | - | 2.40% |
Advertising Expenses | - | 570.36 | 1,204 | 574.91 | 860.54 | 502.75 |