Daewoo Engineering & Construction Co., Ltd. (KRX:047040)
South Korea · Delayed Price · Currency is KRW 5,520.00
+90.00 (1.66%)
At close: Feb 6, 2026
KRX:047040 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 8,987,593 | 10,503,609 | 11,647,801 | 10,419,213 | 8,685,208 | 8,136,706 |
Other Revenue | 0 | - | -0 | - | - | - |
| 8,987,593 | 10,503,609 | 11,647,801 | 10,419,213 | 8,685,208 | 8,136,706 | |
Revenue Growth (YoY) | -15.49% | -9.82% | 11.79% | 19.96% | 6.74% | -5.95% |
Cost of Revenue | 8,047,732 | 9,576,063 | 10,436,072 | 9,165,520 | 7,446,521 | 7,136,415 |
Gross Profit | 939,862 | 927,546 | 1,211,728 | 1,253,693 | 1,238,687 | 1,000,291 |
Selling, General & Admin | 380,566 | 378,303 | 392,913 | 439,597 | 421,079 | 375,248 |
Research & Development | 12,867 | 10,626 | 11,715 | 15,752 | 14,921 | 13,905 |
Amortization of Goodwill & Intangibles | 4,507 | 4,884 | 5,041 | 5,113 | 4,931 | 5,612 |
Operating Expenses | 571,310 | 567,757 | 560,714 | 495,170 | 468,740 | 417,780 |
Operating Income | 368,551 | 359,790 | 651,015 | 758,524 | 769,946 | 582,512 |
Interest Expense | -174,493 | -160,163 | -150,493 | -80,435 | -61,368 | -104,536 |
Interest & Investment Income | 109,468 | 103,558 | 136,443 | 77,810 | 50,260 | 45,081 |
Earnings From Equity Investments | 177,702 | 178,942 | -2,551 | -1 | -69 | 267 |
Currency Exchange Gain (Loss) | -80,402 | 133,570 | 184,066 | 22,776 | 15,200 | 11,738 |
Other Non Operating Income (Expenses) | -299,733 | -258,059 | -61,947 | -95,932 | -151,161 | -139,511 |
EBT Excluding Unusual Items | 101,094 | 357,637 | 756,533 | 682,741 | 622,808 | 395,551 |
Gain (Loss) on Sale of Investments | -29,377 | 53,471 | 2,277 | 7,053 | -16,219 | 25.27 |
Gain (Loss) on Sale of Assets | -32,921 | -32,933 | 1,326 | 49,517 | 47,328 | 7,516 |
Asset Writedown | -21,817 | -19,680 | -15,169 | -25,813 | -56,542 | -25,687 |
Other Unusual Items | - | - | - | - | 1,018 | - |
Pretax Income | 16,978 | 358,495 | 744,967 | 713,498 | 598,393 | 377,406 |
Income Tax Expense | 40,396 | 115,645 | 223,487 | 205,487 | 113,467 | 94,802 |
Earnings From Continuing Operations | -23,418 | 242,850 | 521,479 | 508,010 | 484,927 | 282,604 |
Minority Interest in Earnings | -4,314 | -8,756 | -9,769 | -4,003 | -241.98 | 1,208 |
Net Income | -27,731 | 234,094 | 511,710 | 504,007 | 484,685 | 283,811 |
Net Income to Common | -27,731 | 234,094 | 511,710 | 504,007 | 484,685 | 283,811 |
Net Income Growth | - | -54.25% | 1.53% | 3.99% | 70.78% | 36.05% |
Shares Outstanding (Basic) | 411 | 411 | 411 | 411 | 411 | 411 |
Shares Outstanding (Diluted) | 411 | 411 | 411 | 411 | 411 | 411 |
Shares Change (YoY) | -0.08% | - | - | - | - | - |
EPS (Basic) | -67.51 | 569.73 | 1245.38 | 1226.64 | 1179.61 | 690.73 |
EPS (Diluted) | -67.53 | 569.00 | 1244.00 | 1225.00 | 1178.00 | 690.00 |
EPS Growth | - | -54.26% | 1.55% | 3.99% | 70.73% | 36.09% |
Free Cash Flow | -89,147 | -1,358,026 | -932,099 | -514,833 | 1,693,895 | 396,704 |
Free Cash Flow Per Share | -217.02 | -3301.02 | -2265.70 | -1251.43 | 4117.44 | 964.29 |
Gross Margin | 10.46% | 8.83% | 10.40% | 12.03% | 14.26% | 12.29% |
Operating Margin | 4.10% | 3.43% | 5.59% | 7.28% | 8.87% | 7.16% |
Profit Margin | -0.31% | 2.23% | 4.39% | 4.84% | 5.58% | 3.49% |
Free Cash Flow Margin | -0.99% | -12.93% | -8.00% | -4.94% | 19.50% | 4.88% |
EBITDA | 483,669 | 482,361 | 778,124 | 872,955 | 882,283 | 709,365 |
EBITDA Margin | 5.38% | 4.59% | 6.68% | 8.38% | 10.16% | 8.72% |
D&A For EBITDA | 115,118 | 122,571 | 127,109 | 114,431 | 112,337 | 126,853 |
EBIT | 368,551 | 359,790 | 651,015 | 758,524 | 769,946 | 582,512 |
EBIT Margin | 4.10% | 3.43% | 5.59% | 7.28% | 8.87% | 7.16% |
Effective Tax Rate | 237.92% | 32.26% | 30.00% | 28.80% | 18.96% | 25.12% |
Advertising Expenses | - | 6,624 | 7,324 | 13,199 | 16,321 | 11,143 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.