Daewoo Engineering & Construction Co., Ltd. (KRX:047040)
South Korea
· Delayed Price · Currency is KRW 3,475.00
-25.00 (-0.71%)
At close: May 9, 2025, 3:30 PM KST
KRX:047040 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,093,000 | 10,503,609 | 11,647,801 | 10,419,213 | 8,685,208 | 8,136,706 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 10,093,000 | 10,503,609 | 11,647,801 | 10,419,213 | 8,685,208 | 8,136,706 | Upgrade
|
| Revenue Growth (YoY) | -12.44% | -9.82% | 11.79% | 19.96% | 6.74% | -5.95% | Upgrade
|
| Cost of Revenue | 6,873,400 | 9,576,063 | 10,436,072 | 9,165,520 | 7,446,521 | 7,136,415 | Upgrade
|
| Gross Profit | 3,219,600 | 927,546 | 1,211,728 | 1,253,693 | 1,238,687 | 1,000,291 | Upgrade
|
| Selling, General & Admin | - | 378,303 | 392,913 | 439,597 | 421,079 | 375,248 | Upgrade
|
| Research & Development | - | 10,626 | 11,715 | 15,752 | 14,921 | 13,905 | Upgrade
|
| Other Operating Expenses | 2,780,000 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 2,780,000 | 567,757 | 560,714 | 495,170 | 468,740 | 417,780 | Upgrade
|
| Operating Income | 439,600 | 359,790 | 651,015 | 758,524 | 769,946 | 582,512 | Upgrade
|
| Interest Expense | -567,400 | -160,163 | -150,493 | -80,435 | -61,368 | -104,536 | Upgrade
|
| Interest & Investment Income | - | 103,558 | 136,443 | 77,810 | 50,260 | 45,081 | Upgrade
|
| Earnings From Equity Investments | - | 178,942 | -2,551 | -1 | -69 | 267 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 133,570 | 184,066 | 22,776 | 15,200 | 11,738 | Upgrade
|
| Other Non Operating Income (Expenses) | 445,600 | -258,059 | -61,947 | -95,932 | -151,161 | -139,511 | Upgrade
|
| EBT Excluding Unusual Items | 317,800 | 357,637 | 756,533 | 682,741 | 622,808 | 395,551 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 53,471 | 2,277 | 7,053 | -16,219 | 25.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -32,933 | 1,326 | 49,517 | 47,328 | 7,516 | Upgrade
|
| Asset Writedown | - | -19,680 | -15,169 | -25,813 | -56,542 | -25,687 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1,018 | - | Upgrade
|
| Pretax Income | 317,800 | 358,495 | 744,967 | 713,498 | 598,393 | 377,406 | Upgrade
|
| Income Tax Expense | 108,500 | 115,645 | 223,487 | 205,487 | 113,467 | 94,802 | Upgrade
|
| Earnings From Continuing Operations | 209,300 | 242,850 | 521,479 | 508,010 | 484,927 | 282,604 | Upgrade
|
| Minority Interest in Earnings | - | -8,756 | -9,769 | -4,003 | -241.98 | 1,208 | Upgrade
|
| Net Income | 209,300 | 234,094 | 511,710 | 504,007 | 484,685 | 283,811 | Upgrade
|
| Net Income to Common | 209,300 | 234,094 | 511,710 | 504,007 | 484,685 | 283,811 | Upgrade
|
| Net Income Growth | -58.39% | -54.25% | 1.53% | 3.99% | 70.78% | 36.05% | Upgrade
|
| Shares Outstanding (Basic) | 411 | 411 | 411 | 411 | 411 | 411 | Upgrade
|
| Shares Outstanding (Diluted) | 411 | 411 | 411 | 411 | 411 | 411 | Upgrade
|
| Shares Change (YoY) | -0.12% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 488.20 | 569.73 | 1245.38 | 1226.64 | 1179.61 | 690.73 | Upgrade
|
| EPS (Diluted) | 488.17 | 569.00 | 1244.00 | 1225.00 | 1178.00 | 690.00 | Upgrade
|
| EPS Growth | -60.08% | -54.26% | 1.55% | 3.99% | 70.73% | 36.09% | Upgrade
|
| Free Cash Flow | - | -1,358,026 | -932,099 | -514,833 | 1,693,895 | 396,704 | Upgrade
|
| Free Cash Flow Per Share | - | -3301.02 | -2265.70 | -1251.43 | 4117.44 | 964.29 | Upgrade
|
| Gross Margin | 31.90% | 8.83% | 10.40% | 12.03% | 14.26% | 12.29% | Upgrade
|
| Operating Margin | 4.35% | 3.43% | 5.59% | 7.28% | 8.87% | 7.16% | Upgrade
|
| Profit Margin | 2.07% | 2.23% | 4.39% | 4.84% | 5.58% | 3.49% | Upgrade
|
| Free Cash Flow Margin | - | -12.93% | -8.00% | -4.94% | 19.50% | 4.88% | Upgrade
|
| EBITDA | - | 482,361 | 778,124 | 872,955 | 882,283 | 709,365 | Upgrade
|
| EBITDA Margin | - | 4.59% | 6.68% | 8.38% | 10.16% | 8.72% | Upgrade
|
| D&A For EBITDA | 121,249 | 122,571 | 127,109 | 114,431 | 112,337 | 126,853 | Upgrade
|
| EBIT | 439,600 | 359,790 | 651,015 | 758,524 | 769,946 | 582,512 | Upgrade
|
| EBIT Margin | 4.35% | 3.43% | 5.59% | 7.28% | 8.87% | 7.16% | Upgrade
|
| Effective Tax Rate | 34.14% | 32.26% | 30.00% | 28.80% | 18.96% | 25.12% | Upgrade
|
| Advertising Expenses | - | 6,624 | 7,324 | 13,199 | 16,321 | 11,143 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.