Daewoo Engineering & Construction Co., Ltd. (KRX:047040)
South Korea · Delayed Price · Currency is KRW 21,850
+1,400 (6.85%)
At close: Jun 12, 2026
KRX:047040 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,929,369 | 8,054,627 | 10,503,609 | 11,647,801 | 10,419,213 | 8,685,208 |
Other Revenue | 0 | - | - | -0 | - | - |
| 7,929,369 | 8,054,627 | 10,503,609 | 11,647,801 | 10,419,213 | 8,685,208 | |
Revenue Growth (YoY) | -21.44% | -23.32% | -9.82% | 11.79% | 19.96% | 6.74% |
Cost of Revenue | 7,578,155 | 7,816,183 | 9,576,063 | 10,436,072 | 9,165,520 | 7,446,521 |
Gross Profit | 351,214 | 238,444 | 927,546 | 1,211,728 | 1,253,693 | 1,238,687 |
Selling, General & Admin | 407,378 | 399,156 | 378,303 | 392,913 | 439,597 | 421,079 |
Research & Development | 13,524 | 13,288 | 10,626 | 11,715 | 15,752 | 14,921 |
Amortization of Goodwill & Intangibles | 4,380 | 4,526 | 4,884 | 5,041 | 5,113 | 4,931 |
Operating Expenses | 1,128,118 | 1,119,065 | 567,757 | 560,714 | 495,170 | 468,740 |
Operating Income | -776,904 | -880,620 | 359,790 | 651,015 | 758,524 | 769,946 |
Interest Expense | -193,031 | -183,066 | -160,163 | -150,493 | -80,435 | -61,368 |
Interest & Investment Income | 124,448 | 124,192 | 103,558 | 136,443 | 77,810 | 50,260 |
Earnings From Equity Investments | - | -34 | 178,942 | -2,551 | -1 | -69 |
Currency Exchange Gain (Loss) | -85,708 | -84,021 | 133,570 | 184,066 | 22,776 | 15,200 |
Other Non Operating Income (Expenses) | -42,610 | -127,691 | -258,059 | -61,947 | -95,932 | -151,161 |
EBT Excluding Unusual Items | -973,806 | -1,151,240 | 357,637 | 756,533 | 682,741 | 622,808 |
Gain (Loss) on Sale of Investments | -43,879 | -38,233 | 53,471 | 2,277 | 7,053 | -16,219 |
Gain (Loss) on Sale of Assets | 2,695 | 3,106 | -32,933 | 1,326 | 49,517 | 47,328 |
Asset Writedown | -22,325 | -22,481 | -19,680 | -15,169 | -25,813 | -56,542 |
Other Unusual Items | - | - | - | - | - | 1,018 |
Pretax Income | -1,037,315 | -1,208,847 | 358,495 | 744,967 | 713,498 | 598,393 |
Income Tax Expense | -259,113 | -292,768 | 115,645 | 223,487 | 205,487 | 113,467 |
Earnings From Continuing Operations | -778,202 | -916,080 | 242,850 | 521,479 | 508,010 | 484,927 |
Minority Interest in Earnings | 4,325 | 3,816 | -8,756 | -9,769 | -4,003 | -241.98 |
Net Income | -773,877 | -912,264 | 234,094 | 511,710 | 504,007 | 484,685 |
Net Income to Common | -773,877 | -912,264 | 234,094 | 511,710 | 504,007 | 484,685 |
Net Income Growth | - | - | -54.25% | 1.53% | 3.99% | 70.78% |
Shares Outstanding (Basic) | 411 | 411 | 411 | 411 | 411 | 411 |
Shares Outstanding (Diluted) | 411 | 411 | 411 | 411 | 411 | 411 |
Shares Change (YoY) | -0.15% | -0.12% | - | - | - | - |
EPS (Basic) | -1884.04 | -2220.24 | 569.73 | 1245.38 | 1226.64 | 1179.61 |
EPS (Diluted) | -1884.04 | -2220.24 | 569.00 | 1244.00 | 1225.00 | 1178.00 |
EPS Growth | - | - | -54.26% | 1.55% | 3.99% | 70.73% |
Free Cash Flow | 39,808 | 362,562 | -1,358,026 | -932,099 | -514,833 | 1,693,895 |
Free Cash Flow Per Share | 96.91 | 882.39 | -3301.02 | -2265.70 | -1251.43 | 4117.44 |
Gross Margin | 4.43% | 2.96% | 8.83% | 10.40% | 12.03% | 14.26% |
Operating Margin | -9.80% | -10.93% | 3.43% | 5.59% | 7.28% | 8.87% |
Profit Margin | -9.76% | -11.33% | 2.23% | 4.39% | 4.84% | 5.58% |
Free Cash Flow Margin | 0.50% | 4.50% | -12.93% | -8.00% | -4.94% | 19.50% |
EBITDA | -662,949 | -766,048 | 482,361 | 778,124 | 872,955 | 882,283 |
EBITDA Margin | -8.36% | -9.51% | 4.59% | 6.68% | 8.38% | 10.16% |
D&A For EBITDA | 113,955 | 114,572 | 122,571 | 127,109 | 114,431 | 112,337 |
EBIT | -776,904 | -880,620 | 359,790 | 651,015 | 758,524 | 769,946 |
EBIT Margin | -9.80% | -10.93% | 3.43% | 5.59% | 7.28% | 8.87% |
Effective Tax Rate | - | - | 32.26% | 30.00% | 28.80% | 18.96% |
Advertising Expenses | - | 6,156 | 6,624 | 7,324 | 13,199 | 16,321 |