Union Materials Corp. (KRX: 047400)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,310.00
+45.00 (1.99%)
Nov 15, 2024, 3:30 PM KST

Union Materials Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
115,514116,470126,147118,26193,509106,764
Upgrade
Other Revenue
----000
Upgrade
Revenue
115,514116,470126,147118,26193,509106,764
Upgrade
Revenue Growth (YoY)
-4.23%-7.67%6.67%26.47%-12.42%-4.96%
Upgrade
Cost of Revenue
106,568106,647110,294105,59381,66789,316
Upgrade
Gross Profit
8,9469,82315,85312,66911,84117,448
Upgrade
Selling, General & Admin
10,15910,03111,96310,8709,06410,197
Upgrade
Research & Development
2,2312,2991,7721,9281,7792,608
Upgrade
Other Operating Expenses
182.35140.03176.23158.42104.3990.7
Upgrade
Operating Expenses
16,57514,49115,00413,51811,74713,672
Upgrade
Operating Income
-7,630-4,668848.34-848.9994.323,776
Upgrade
Interest Expense
-5,674-5,332-2,603-1,151-1,122-1,029
Upgrade
Interest & Investment Income
141.1356.6773.8993.49217.67101.3
Upgrade
Currency Exchange Gain (Loss)
2,0681,0402,6233,026-1,627377.23
Upgrade
Other Non Operating Income (Expenses)
425.4593.38331.6451.17494.55497.87
Upgrade
EBT Excluding Unusual Items
-10,669-8,3101,2751,571-1,9423,723
Upgrade
Gain (Loss) on Sale of Assets
2.71-3.136.885.174.78105.28
Upgrade
Asset Writedown
-10,620-10,620----
Upgrade
Pretax Income
-21,286-18,9321,2821,577-1,9383,829
Upgrade
Income Tax Expense
-1,233-882.011,4971,308-471.43806.18
Upgrade
Earnings From Continuing Operations
-20,053-18,050-214.99268.42-1,4663,023
Upgrade
Earnings From Discontinued Operations
---275.1392.35-753.77
Upgrade
Net Income to Company
-20,053-18,050-214.99543.55-1,3742,269
Upgrade
Minority Interest in Earnings
----28.9157.58
Upgrade
Net Income
-20,053-18,050-214.99543.55-1,3452,326
Upgrade
Net Income to Common
-20,053-18,050-214.99543.55-1,3452,326
Upgrade
Shares Outstanding (Basic)
424242424241
Upgrade
Shares Outstanding (Diluted)
424242424241
Upgrade
Shares Change (YoY)
---0.32%2.51%3.59%
Upgrade
EPS (Basic)
-477.46-429.77-5.1212.94-32.1256.96
Upgrade
EPS (Diluted)
-477.46-429.77-5.1212.94-32.1256.96
Upgrade
Free Cash Flow
6,207-3,657-28,617-343.4-6,273-14,715
Upgrade
Free Cash Flow Per Share
147.79-87.08-681.36-8.18-149.82-360.27
Upgrade
Dividend Per Share
35.00035.00035.00035.00020.00050.000
Upgrade
Dividend Growth
0%0%0%75.00%-60.00%42.86%
Upgrade
Gross Margin
7.74%8.43%12.57%10.71%12.66%16.34%
Upgrade
Operating Margin
-6.60%-4.01%0.67%-0.72%0.10%3.54%
Upgrade
Profit Margin
-17.36%-15.50%-0.17%0.46%-1.44%2.18%
Upgrade
Free Cash Flow Margin
5.37%-3.14%-22.69%-0.29%-6.71%-13.78%
Upgrade
EBITDA
1,3104,7728,6116,3055,0798,618
Upgrade
EBITDA Margin
1.13%4.10%6.83%5.33%5.43%8.07%
Upgrade
D&A For EBITDA
8,9409,4397,7637,1544,9854,842
Upgrade
EBIT
-7,630-4,668848.34-848.9994.323,776
Upgrade
EBIT Margin
-6.60%-4.01%0.67%-0.72%0.10%3.54%
Upgrade
Effective Tax Rate
--116.77%82.97%-21.06%
Upgrade
Advertising Expenses
-105.76102.8613.2910.21111.01
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.