Korea Aerospace Industries, Ltd. (KRX: 047810)
South Korea
· Delayed Price · Currency is KRW 54,100
-300 (-0.55%)
Dec 20, 2024, 3:30 PM KST
Korea Aerospace Industries Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,046,981 | 3,819,296 | 2,788,188 | 2,561,576 | 2,822,423 | 3,098,757 | Upgrade
|
| Other Revenue | 1,991 | 48.36 | -1,300 | 707.72 | 2,713 | 11,401 | Upgrade
|
| Revenue | 4,048,973 | 3,819,344 | 2,786,888 | 2,562,284 | 2,825,136 | 3,110,158 | Upgrade
|
| Revenue Growth (YoY) | 27.40% | 37.05% | 8.77% | -9.30% | -9.16% | 11.63% | Upgrade
|
| Cost of Revenue | 3,463,372 | 3,353,100 | 2,436,400 | 2,299,022 | 2,511,908 | 2,657,132 | Upgrade
|
| Gross Profit | 585,601 | 466,244 | 350,488 | 263,261 | 313,228 | 453,025 | Upgrade
|
| Selling, General & Admin | 154,042 | 147,148 | 142,686 | 137,256 | 104,900 | 102,741 | Upgrade
|
| Research & Development | 77,183 | 70,082 | 88,856 | 48,391 | 43,286 | 49,859 | Upgrade
|
| Other Operating Expenses | 1,981 | 2,090 | 1,888 | 2,261 | 2,345 | 2,364 | Upgrade
|
| Operating Expenses | 232,671 | 218,733 | 208,871 | 205,002 | 173,704 | 177,461 | Upgrade
|
| Operating Income | 352,930 | 247,510 | 141,618 | 58,259 | 139,524 | 275,564 | Upgrade
|
| Interest Expense | -27,702 | -29,088 | -21,701 | -23,353 | -21,604 | -16,987 | Upgrade
|
| Interest & Investment Income | 15,983 | 45,222 | 18,365 | 3,317 | 4,288 | 3,406 | Upgrade
|
| Earnings From Equity Investments | -3,543 | -1,674 | -679.08 | 431.02 | 18.81 | -253.82 | Upgrade
|
| Currency Exchange Gain (Loss) | -69.04 | 7,940 | -22,247 | 27,854 | -21,413 | 8,835 | Upgrade
|
| Other Non Operating Income (Expenses) | 15,601 | 11,457 | 3,311 | 1,021 | 22,418 | 2,042 | Upgrade
|
| EBT Excluding Unusual Items | 353,200 | 281,368 | 118,667 | 67,530 | 123,232 | 272,605 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,716 | 731.25 | 2,963 | 886.54 | 4,809 | 358.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | 113.36 | 183.22 | 845.11 | 12.81 | 201.1 | -513.17 | Upgrade
|
| Asset Writedown | -13,567 | -13,567 | -353.55 | -14,023 | -45,753 | -142,997 | Upgrade
|
| Pretax Income | 343,463 | 268,716 | 122,122 | 54,406 | 82,489 | 129,453 | Upgrade
|
| Income Tax Expense | 55,992 | 47,315 | 6,203 | 1,133 | 10,175 | -38,839 | Upgrade
|
| Earnings From Continuing Operations | 287,471 | 221,401 | 115,919 | 53,273 | 72,314 | 168,292 | Upgrade
|
| Minority Interest in Earnings | 2,278 | 2,621 | 2,543 | 10,628 | 2,305 | 2,111 | Upgrade
|
| Net Income | 289,749 | 224,022 | 118,463 | 63,900 | 74,619 | 170,403 | Upgrade
|
| Net Income to Common | 289,749 | 224,022 | 118,463 | 63,900 | 74,619 | 170,403 | Upgrade
|
| Net Income Growth | 301.78% | 89.11% | 85.39% | -14.36% | -56.21% | 197.97% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| EPS (Basic) | 2972.54 | 2298.25 | 1215.31 | 655.56 | 765.52 | 1748.17 | Upgrade
|
| EPS (Diluted) | 2972.25 | 2298.25 | 1215.31 | 655.56 | 765.52 | 1748.17 | Upgrade
|
| EPS Growth | 301.74% | 89.11% | 85.39% | -14.36% | -56.21% | 197.97% | Upgrade
|
| Free Cash Flow | -428,797 | -778,283 | 1,423,644 | 356,037 | 479,454 | 167,278 | Upgrade
|
| Free Cash Flow Per Share | -4399.04 | -7984.42 | 14605.21 | 3652.60 | 4918.73 | 1716.11 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 250.000 | 200.000 | 200.000 | 400.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 25.00% | 0% | -50.00% | 100.00% | Upgrade
|
| Gross Margin | 14.46% | 12.21% | 12.58% | 10.27% | 11.09% | 14.57% | Upgrade
|
| Operating Margin | 8.72% | 6.48% | 5.08% | 2.27% | 4.94% | 8.86% | Upgrade
|
| Profit Margin | 7.16% | 5.87% | 4.25% | 2.49% | 2.64% | 5.48% | Upgrade
|
| Free Cash Flow Margin | -10.59% | -20.38% | 51.08% | 13.90% | 16.97% | 5.38% | Upgrade
|
| EBITDA | 466,462 | 368,521 | 276,796 | 207,037 | 273,869 | 392,053 | Upgrade
|
| EBITDA Margin | 11.52% | 9.65% | 9.93% | 8.08% | 9.69% | 12.61% | Upgrade
|
| D&A For EBITDA | 113,532 | 121,011 | 135,178 | 148,777 | 134,344 | 116,488 | Upgrade
|
| EBIT | 352,930 | 247,510 | 141,618 | 58,259 | 139,524 | 275,564 | Upgrade
|
| EBIT Margin | 8.72% | 6.48% | 5.08% | 2.27% | 4.94% | 8.86% | Upgrade
|
| Effective Tax Rate | 16.30% | 17.61% | 5.08% | 2.08% | 12.34% | - | Upgrade
|
| Advertising Expenses | - | 13,770 | 7,672 | 6,240 | 1,751 | 4,684 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.