Korea Aerospace Industries, Ltd. (KRX:047810)
South Korea
· Delayed Price · Currency is KRW 89,900
+2,700 (3.10%)
Last updated: Jun 5, 2025
KRX:047810 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,590,855 | 3,631,533 | 3,819,296 | 2,788,188 | 2,561,576 | 2,822,423 | Upgrade
|
| Other Revenue | 2,222 | 2,209 | 48.36 | -1,300 | 707.72 | 2,713 | Upgrade
|
| Revenue | 3,593,076 | 3,633,742 | 3,819,344 | 2,786,888 | 2,562,284 | 2,825,136 | Upgrade
|
| Revenue Growth (YoY) | -9.96% | -4.86% | 37.05% | 8.77% | -9.30% | -9.16% | Upgrade
|
| Cost of Revenue | 3,109,984 | 3,167,779 | 3,353,100 | 2,436,400 | 2,299,022 | 2,511,908 | Upgrade
|
| Gross Profit | 483,092 | 465,964 | 466,244 | 350,488 | 263,261 | 313,228 | Upgrade
|
| Selling, General & Admin | 145,597 | 148,008 | 147,148 | 142,686 | 137,256 | 104,900 | Upgrade
|
| Research & Development | 81,723 | 60,968 | 70,082 | 88,856 | 48,391 | 43,286 | Upgrade
|
| Other Operating Expenses | 10,365 | 9,647 | 2,090 | 1,888 | 2,261 | 2,345 | Upgrade
|
| Operating Expenses | 243,573 | 225,245 | 218,733 | 208,871 | 205,002 | 173,704 | Upgrade
|
| Operating Income | 239,519 | 240,718 | 247,510 | 141,618 | 58,259 | 139,524 | Upgrade
|
| Interest Expense | -41,475 | -33,405 | -29,088 | -21,701 | -23,353 | -21,604 | Upgrade
|
| Interest & Investment Income | 8,706 | 10,741 | 45,222 | 18,365 | 3,317 | 4,288 | Upgrade
|
| Earnings From Equity Investments | -924.37 | -894.72 | -1,674 | -679.08 | 431.02 | 18.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,305 | -4,117 | 7,940 | -22,247 | 27,854 | -21,413 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,182 | 2,082 | 11,457 | 3,311 | 1,021 | 22,418 | Upgrade
|
| EBT Excluding Unusual Items | 206,702 | 215,124 | 281,368 | 118,667 | 67,530 | 123,232 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,734 | 3,982 | 731.25 | 2,963 | 886.54 | 4,809 | Upgrade
|
| Gain (Loss) on Sale of Assets | 105.73 | 156.37 | 183.22 | 845.11 | 12.81 | 201.1 | Upgrade
|
| Asset Writedown | -22,156 | -22,156 | -13,567 | -353.55 | -14,023 | -45,753 | Upgrade
|
| Pretax Income | 187,386 | 197,106 | 268,716 | 122,122 | 54,406 | 82,489 | Upgrade
|
| Income Tax Expense | 22,553 | 26,211 | 47,315 | 6,203 | 1,133 | 10,175 | Upgrade
|
| Earnings From Continuing Operations | 164,833 | 170,895 | 221,401 | 115,919 | 53,273 | 72,314 | Upgrade
|
| Minority Interest in Earnings | 681.67 | 1,181 | 2,621 | 2,543 | 10,628 | 2,305 | Upgrade
|
| Net Income | 165,515 | 172,076 | 224,022 | 118,463 | 63,900 | 74,619 | Upgrade
|
| Net Income to Common | 165,515 | 172,076 | 224,022 | 118,463 | 63,900 | 74,619 | Upgrade
|
| Net Income Growth | -28.04% | -23.19% | 89.11% | 85.39% | -14.37% | -56.21% | Upgrade
|
| Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 97 | 97 | Upgrade
|
| EPS (Basic) | 1698.02 | 1765.33 | 2298.25 | 1215.31 | 655.56 | 765.52 | Upgrade
|
| EPS (Diluted) | 1697.33 | 1765.33 | 2298.25 | 1215.31 | 655.56 | 765.52 | Upgrade
|
| EPS Growth | -28.06% | -23.19% | 89.11% | 85.39% | -14.37% | -56.21% | Upgrade
|
| Free Cash Flow | -530,263 | -889,463 | -778,283 | 1,423,644 | 356,037 | 479,454 | Upgrade
|
| Free Cash Flow Per Share | -5439.98 | -9125.03 | -7984.42 | 14605.21 | 3652.60 | 4918.73 | Upgrade
|
| Dividend Per Share | 500.000 | 500.000 | 500.000 | 250.000 | 200.000 | 200.000 | Upgrade
|
| Dividend Growth | - | - | 100.00% | 25.00% | - | -50.00% | Upgrade
|
| Gross Margin | 13.44% | 12.82% | 12.21% | 12.58% | 10.27% | 11.09% | Upgrade
|
| Operating Margin | 6.67% | 6.63% | 6.48% | 5.08% | 2.27% | 4.94% | Upgrade
|
| Profit Margin | 4.61% | 4.74% | 5.87% | 4.25% | 2.49% | 2.64% | Upgrade
|
| Free Cash Flow Margin | -14.76% | -24.48% | -20.38% | 51.08% | 13.89% | 16.97% | Upgrade
|
| EBITDA | 340,645 | 344,597 | 368,521 | 276,796 | 207,037 | 273,869 | Upgrade
|
| EBITDA Margin | 9.48% | 9.48% | 9.65% | 9.93% | 8.08% | 9.69% | Upgrade
|
| D&A For EBITDA | 101,126 | 103,878 | 121,011 | 135,178 | 148,777 | 134,344 | Upgrade
|
| EBIT | 239,519 | 240,718 | 247,510 | 141,618 | 58,259 | 139,524 | Upgrade
|
| EBIT Margin | 6.67% | 6.63% | 6.48% | 5.08% | 2.27% | 4.94% | Upgrade
|
| Effective Tax Rate | 12.04% | 13.30% | 17.61% | 5.08% | 2.08% | 12.34% | Upgrade
|
| Advertising Expenses | - | 7,904 | 13,770 | 7,672 | 6,240 | 1,751 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.