Korea Aerospace Industries, Ltd. (KRX:047810)
South Korea · Delayed Price · Currency is KRW 128,300
+3,300 (2.64%)
At close: Jun 9, 2026
KRX:047810 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,084,100 | 3,695,311 | 3,631,533 | 3,819,296 | 2,788,188 | 2,561,576 |
Other Revenue | 5,710 | 1,069 | 2,209 | 48.36 | -1,300 | 707.72 |
| 4,089,810 | 3,696,379 | 3,633,742 | 3,819,344 | 2,786,888 | 2,562,284 | |
Revenue Growth (YoY) | 13.83% | 1.72% | -4.86% | 37.05% | 8.77% | -9.30% |
Cost of Revenue | 3,512,382 | 3,133,998 | 3,167,779 | 3,353,100 | 2,436,400 | 2,299,022 |
Gross Profit | 577,428 | 562,381 | 465,964 | 466,244 | 350,488 | 263,261 |
Selling, General & Admin | 163,882 | 155,773 | 148,008 | 147,148 | 142,686 | 137,256 |
Research & Development | 96,552 | 105,605 | 60,968 | 70,082 | 88,856 | 48,391 |
Amortization of Goodwill & Intangibles | 2,319 | 2,063 | 1,143 | 1,619 | 1,550 | 4,351 |
Other Operating Expenses | 5,230 | 5,951 | 9,647 | 2,090 | 1,888 | 2,261 |
Operating Expenses | 287,908 | 293,191 | 225,245 | 218,733 | 208,871 | 205,002 |
Operating Income | 289,521 | 269,190 | 240,718 | 247,510 | 141,618 | 58,259 |
Interest Expense | -81,663 | -66,379 | -33,405 | -29,088 | -21,701 | -23,353 |
Interest & Investment Income | 4,780 | 5,039 | 10,741 | 45,222 | 18,365 | 3,317 |
Earnings From Equity Investments | -5,983 | -6,231 | -894.72 | -1,674 | -679.08 | 431.02 |
Currency Exchange Gain (Loss) | 17,189 | 4,472 | -4,117 | 7,940 | -22,247 | 27,854 |
Other Non Operating Income (Expenses) | -2,895 | -2,711 | 2,082 | 11,457 | 3,311 | 1,021 |
EBT Excluding Unusual Items | 220,949 | 203,380 | 215,124 | 281,368 | 118,667 | 67,530 |
Gain (Loss) on Sale of Investments | -1,363 | -1,078 | 3,982 | 731.25 | 2,963 | 886.54 |
Gain (Loss) on Sale of Assets | 39.08 | 0.45 | 156.37 | 183.22 | 845.11 | 12.81 |
Asset Writedown | - | - | -22,156 | -13,567 | -353.55 | -14,023 |
Pretax Income | 219,625 | 202,303 | 197,106 | 268,716 | 122,122 | 54,406 |
Income Tax Expense | 20,165 | 14,990 | 26,211 | 47,315 | 6,203 | 1,133 |
Earnings From Continuing Operations | 199,460 | 187,313 | 170,895 | 221,401 | 115,919 | 53,273 |
Minority Interest in Earnings | -1,638 | -1,425 | 1,181 | 2,621 | 2,543 | 10,628 |
Net Income | 197,822 | 185,888 | 172,076 | 224,022 | 118,463 | 63,900 |
Net Income to Common | 197,822 | 185,888 | 172,076 | 224,022 | 118,463 | 63,900 |
Net Income Growth | 19.52% | 8.03% | -23.19% | 89.11% | 85.39% | -14.37% |
Shares Outstanding (Basic) | 97 | 97 | 97 | 97 | 97 | 97 |
Shares Outstanding (Diluted) | 97 | 97 | 97 | 97 | 97 | 97 |
EPS (Basic) | 2029.46 | 1907.03 | 1765.33 | 2298.25 | 1215.31 | 655.56 |
EPS (Diluted) | 2029.46 | 1907.03 | 1765.33 | 2298.25 | 1215.31 | 655.56 |
EPS Growth | 19.57% | 8.03% | -23.19% | 89.11% | 85.39% | -14.37% |
Free Cash Flow | -1,282,800 | -1,031,885 | -889,463 | -778,283 | 1,423,644 | 356,037 |
Free Cash Flow Per Share | -13160.28 | -10586.14 | -9125.03 | -7984.42 | 14605.21 | 3652.60 |
Dividend Per Share | 500.000 | 500.000 | 500.000 | 500.000 | 250.000 | 200.000 |
Dividend Growth | - | - | - | 100.00% | 25.00% | - |
Gross Margin | 14.12% | 15.21% | 12.82% | 12.21% | 12.58% | 10.27% |
Operating Margin | 7.08% | 7.28% | 6.63% | 6.48% | 5.08% | 2.27% |
Profit Margin | 4.84% | 5.03% | 4.74% | 5.87% | 4.25% | 2.49% |
Free Cash Flow Margin | -31.37% | -27.92% | -24.48% | -20.38% | 51.08% | 13.89% |
EBITDA | 404,038 | 380,211 | 344,597 | 368,521 | 276,796 | 207,037 |
EBITDA Margin | 9.88% | 10.29% | 9.48% | 9.65% | 9.93% | 8.08% |
D&A For EBITDA | 114,518 | 111,021 | 103,878 | 121,011 | 135,178 | 148,777 |
EBIT | 289,521 | 269,190 | 240,718 | 247,510 | 141,618 | 58,259 |
EBIT Margin | 7.08% | 7.28% | 6.63% | 6.48% | 5.08% | 2.27% |
Effective Tax Rate | 9.18% | 7.41% | 13.30% | 17.61% | 5.08% | 2.08% |
Advertising Expenses | - | 11,518 | 7,904 | 13,770 | 7,672 | 6,240 |