LG H&H Co., Ltd. (KRX:051900)
South Korea · Delayed Price · Currency is KRW 295,500
-1,000 (-0.34%)
Sep 18, 2026, 3:30 PM KST
LG H&H Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,286,751 | 6,355,490 | 6,811,919 | 6,804,839 | 7,185,759 | 8,091,511 |
Other Revenue | -0 | -0 | -0 | - | - | - |
| 6,286,751 | 6,355,490 | 6,811,919 | 6,804,839 | 7,185,759 | 8,091,511 | |
Revenue Growth | -5.12% | -6.70% | 0.10% | -5.30% | -11.19% | 3.15% |
Cost of Revenue | 3,161,946 | 3,221,884 | 3,262,946 | 3,191,909 | 3,182,661 | 3,052,770 |
Gross Profit | 3,124,805 | 3,133,606 | 3,548,972 | 3,612,930 | 4,003,098 | 5,038,742 |
Selling, General & Admin | 2,727,672 | 2,755,405 | 2,884,017 | 2,900,951 | 3,051,442 | 3,505,490 |
Research & Development | 23,774 | 21,188 | 22,302 | 25,849 | 25,356 | 24,734 |
Amortization of Goodwill & Intangibles | 37,901 | 35,278 | 30,830 | 34,526 | 38,409 | 30,952 |
Other Operating Expenses | 54,311 | 55,032 | 41,370 | 43,294 | 43,252 | 43,172 |
Operating Expenses | 2,941,942 | 2,963,997 | 3,089,528 | 3,125,767 | 3,291,777 | 3,747,976 |
Operating Income | 182,862 | 169,609 | 459,444 | 487,163 | 711,321 | 1,290,765 |
Interest Expense | -8,851 | -20,990 | -17,267 | -19,367 | -14,831 | -12,537 |
Interest & Investment Income | 26,542 | 28,972 | 33,587 | 26,526 | 11,332 | 5,868 |
Earnings From Equity Investments | 1,934 | 3,984 | 5,778 | 9,794 | 6,996 | 11,332 |
Currency Exchange Gain (Loss) | 4,910 | 4,227 | -11,429 | -1,487 | -11,112 | 3,159 |
Other Non Operating Income (Expenses) | -38,228 | -40,552 | -42,729 | -102,386 | -100,938 | -106,538 |
EBT Excluding Unusual Items | 169,169 | 145,249 | 427,384 | 400,242 | 602,768 | 1,192,049 |
Gain (Loss) on Sale of Investments | -7,667 | -7,667 | 18,883 | 4,143 | -2,100 | -3,340 |
Gain (Loss) on Sale of Assets | -3,639 | -5,214 | -6,311 | 7,725 | 13,916 | 2,690 |
Asset Writedown | -195,852 | -195,685 | -123,320 | -135,727 | -196,815 | -4,034 |
Pretax Income | -37,989 | -63,317 | 316,636 | 276,383 | 417,769 | 1,187,365 |
Income Tax Expense | 23,462 | 22,462 | 112,749 | 112,859 | 159,429 | 326,237 |
Earnings From Continuing Operations | -61,451 | -85,779 | 203,888 | 163,524 | 258,340 | 861,128 |
Minority Interest in Earnings | -14,081 | -14,316 | -14,753 | -20,769 | -21,768 | -16,604 |
Net Income | -75,532 | -100,095 | 189,135 | 142,755 | 236,572 | 844,523 |
Preferred Dividends & Other Adjustments | 7,373 | -12,431 | - | 17,951 | - | - |
Net Income to Common | -82,905 | -87,664 | 189,135 | 124,804 | 236,572 | 844,523 |
Net Income Growth | - | - | 51.54% | -47.24% | -71.99% | 5.88% |
Shares Outstanding (Basic) | 16 | 17 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 | 17 |
Shares Change | -6.30% | - | - | - | - | - |
EPS (Basic) | -5279.12 | -5231.80 | 11287.55 | 7448.33 | 14118.63 | 50401.13 |
EPS (Diluted) | -5279.12 | -5231.80 | 11287.55 | 7448.33 | 14118.63 | 50401.13 |
EPS Growth | - | - | 51.54% | -47.24% | -71.99% | 5.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 440,395 | 367,554 | 396,487 | 506,643 | 340,254 | 662,594 |
Free Cash Flow Per Share | 28042.72 | 21935.60 | 23662.33 | 30236.45 | 20306.33 | 39543.61 |
Dividend Per Share | 2000.000 | 2000.000 | 3500.000 | 3500.000 | 4000.000 | 12000.000 |
Dividend Growth | -42.86% | -42.86% | 0% | -12.50% | -66.67% | 9.09% |
Gross Margin | 49.70% | 49.30% | 52.10% | 53.09% | 55.71% | 62.27% |
Operating Margin | 2.91% | 2.67% | 6.74% | 7.16% | 9.90% | 15.95% |
Profit Margin | -1.32% | -1.38% | 2.78% | 1.83% | 3.29% | 10.44% |
Free Cash Flow Margin | 7.00% | 5.78% | 5.82% | 7.45% | 4.74% | 8.19% |
EBITDA | 415,363 | 409,604 | 715,052 | 757,030 | 999,301 | 1,565,813 |
EBITDA Margin | 6.61% | 6.44% | 10.50% | 11.13% | 13.91% | 19.35% |
D&A For EBITDA | 232,501 | 239,996 | 255,608 | 269,867 | 287,980 | 275,047 |
EBIT | 182,862 | 169,609 | 459,444 | 487,163 | 711,321 | 1,290,765 |
EBIT Margin | 2.91% | 2.67% | 6.74% | 7.16% | 9.90% | 15.95% |
Effective Tax Rate | - | - | 35.61% | 40.83% | 38.16% | 27.48% |
Advertising Expenses | - | 505,818 | 499,962 | 457,023 | 483,279 | 539,304 |