KT Skylife Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	244,522	223,463	278,174	387,327	434,780	419,033
Market Cap Growth	13.38%	-19.67%	-28.18%	-10.91%	3.76%	1.03%
Enterprise Value	296,206	293,314	375,512	487,159	540,253	70,711
Last Close Price	5170.00	4725.00	5508.07	7145.37	7698.91	7143.15
PE Ratio	-	-	-	17.32	7.22	7.32
Forward PE	6.96	8.51	8.51	8.51	8.51	8.51
PS Ratio	0.25	0.22	0.27	0.38	0.57	0.60
PB Ratio	0.42	0.39	0.38	0.45	0.54	0.56
P/TBV Ratio	0.64	0.65	0.88	1.16	1.29	0.62
P/FCF Ratio	2.64	1.91	1.74	3.33	7.69	3.58
P/OCF Ratio	1.90	1.38	1.34	2.20	4.22	2.62
EV/Sales Ratio	0.30	0.29	0.37	0.48	0.71	0.10
EV/EBITDA Ratio	1.67	1.70	1.99	2.58	3.33	0.46
EV/EBIT Ratio	11.33	-	30.84	7.94	7.63	1.04
EV/FCF Ratio	3.19	2.51	2.36	4.18	9.55	0.60
Debt / Equity Ratio	0.33	0.35	0.24	0.26	0.32	0.01
Debt / EBITDA Ratio	1.08	1.17	0.94	1.20	1.59	0.06
Debt / FCF Ratio	2.08	1.72	1.11	1.94	4.55	0.08
Net Debt / Equity Ratio	0.05	0.02	0.00	0.10	0.09	-0.43
Net Debt / EBITDA Ratio	0.17	0.05	0.02	0.43	0.46	-2.08
Net Debt / FCF Ratio	0.32	0.08	0.02	0.70	1.30	-2.72
Asset Turnover	0.92	0.91	0.80	0.77	0.70	0.79
Inventory Turnover	1.34	1.31	1.28	1.00	9.09	14.19
Quick Ratio	1.44	1.36	0.90	1.07	1.25	2.76
Current Ratio	1.81	1.79	1.20	1.48	1.64	3.14
Return on Equity (ROE)	-20.19%	-23.76%	-14.27%	2.78%	8.04%	8.02%
Return on Assets (ROA)	1.58%	-0.31%	0.59%	2.91%	4.03%	4.81%
Return on Invested Capital (ROIC)	4.57%	-0.83%	1.45%	4.66%	8.25%	11.93%
Return on Capital Employed (ROCE)	3.60%	-0.70%	1.40%	5.70%	6.90%	8.90%
Earnings Yield	-48.05%	-60.82%	-35.19%	5.78%	13.84%	13.66%
FCF Yield	37.92%	52.29%	57.33%	30.07%	13.01%	27.96%
Dividend Yield	6.77%	7.41%	-	-	-	-
Payout Ratio	-	-	-	74.45%	27.66%	29.09%
Buyback Yield / Dilution	-0.03%	0.22%	0.38%	-0.03%	-0.00%	-
Total Shareholder Return	6.74%	7.63%	0.38%	-0.03%	-0.00%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.