Development Advance Solution Co.,Ltd. (KRX:058730)
South Korea · Delayed Price · Currency is KRW 3,155.00
-35.00 (-1.10%)
At close: Jan 30, 2026
KRX:058730 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 269,757 | 312,011 | 378,093 | 378,481 | 363,600 | 224,479 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 269,757 | 312,011 | 378,093 | 378,481 | 363,600 | 224,479 | |
Revenue Growth (YoY) | -13.46% | -17.48% | -0.10% | 4.09% | 61.98% | 3.82% |
Cost of Revenue | 241,577 | 278,280 | 324,658 | 337,682 | 330,949 | 210,714 |
Gross Profit | 28,179 | 33,732 | 53,435 | 40,799 | 32,651 | 13,764 |
Selling, General & Admin | 23,040 | 24,279 | 27,062 | 25,860 | 24,265 | 17,417 |
Research & Development | 1,335 | 768.09 | 739.37 | 1,164 | 506.68 | 1,014 |
Amortization of Goodwill & Intangibles | 228.68 | 225.35 | 599.71 | 669.89 | 611.81 | 565.19 |
Other Operating Expenses | 277.58 | 780.99 | 623.92 | 585.71 | 524.36 | 465.85 |
Operating Expenses | 32,093 | 35,724 | 30,668 | 30,283 | 28,362 | 21,287 |
Operating Income | -3,914 | -1,992 | 22,767 | 10,516 | 4,289 | -7,523 |
Interest Expense | -5,378 | -5,991 | -6,428 | -5,022 | -3,324 | -1,555 |
Interest & Investment Income | 2,834 | 2,451 | 1,598 | 657.61 | 397.34 | 265.03 |
Earnings From Equity Investments | -225.7 | 81.04 | 103.86 | -1,019 | -343.41 | -87.73 |
Currency Exchange Gain (Loss) | 400.15 | 644.52 | 30.36 | -92.66 | 224.89 | -422.64 |
Other Non Operating Income (Expenses) | -379.77 | 1,255 | 268.84 | -931.41 | -1,996 | 113.39 |
EBT Excluding Unusual Items | -6,663 | -3,551 | 18,340 | 4,109 | -752.1 | -9,209 |
Gain (Loss) on Sale of Investments | -779.45 | -694.2 | 295.32 | -689.59 | 62.11 | -229.18 |
Gain (Loss) on Sale of Assets | -7.62 | 2.62 | -531.6 | 1,176 | -90.86 | 2.28 |
Asset Writedown | -57.33 | 2.13 | -403.04 | 348.71 | -383.12 | -299.23 |
Other Unusual Items | 2,080 | 1,574 | - | - | - | - |
Pretax Income | -5,416 | -2,646 | 17,813 | 5,014 | -1,164 | -9,735 |
Income Tax Expense | -36.75 | 947.52 | 3,433 | 2,779 | -564.36 | -1,847 |
Earnings From Continuing Operations | -5,379 | -3,593 | 14,381 | 2,235 | -599.61 | -7,888 |
Minority Interest in Earnings | 766.48 | 336.57 | -200.66 | -713.57 | -1,828 | -9.14 |
Net Income | -4,612 | -3,257 | 14,180 | 1,521 | -2,428 | -7,897 |
Net Income to Common | -4,612 | -3,257 | 14,180 | 1,521 | -2,428 | -7,897 |
Net Income Growth | - | - | 832.05% | - | - | - |
Shares Outstanding (Basic) | 18 | 18 | 19 | 17 | 16 | 15 |
Shares Outstanding (Diluted) | 18 | 18 | 22 | 17 | 16 | 15 |
Shares Change (YoY) | -1.19% | -19.17% | 30.62% | 9.81% | 5.50% | -3.04% |
EPS (Basic) | -256.93 | -179.12 | 764.50 | 88.35 | -154.84 | -531.33 |
EPS (Diluted) | -256.93 | -179.12 | 674.33 | 88.00 | -155.00 | -531.33 |
EPS Growth | - | - | 666.29% | - | - | - |
Free Cash Flow | 14,192 | 13,456 | 14,359 | 10,778 | -30,966 | -43,651 |
Free Cash Flow Per Share | 790.56 | 740.12 | 638.41 | 625.93 | -1974.76 | -2936.97 |
Gross Margin | 10.45% | 10.81% | 14.13% | 10.78% | 8.98% | 6.13% |
Operating Margin | -1.45% | -0.64% | 6.02% | 2.78% | 1.18% | -3.35% |
Profit Margin | -1.71% | -1.04% | 3.75% | 0.40% | -0.67% | -3.52% |
Free Cash Flow Margin | 5.26% | 4.31% | 3.80% | 2.85% | -8.52% | -19.45% |
EBITDA | 2,889 | 4,862 | 30,073 | 18,113 | 11,690 | -1,940 |
EBITDA Margin | 1.07% | 1.56% | 7.95% | 4.79% | 3.21% | -0.86% |
D&A For EBITDA | 6,802 | 6,854 | 7,306 | 7,597 | 7,401 | 5,582 |
EBIT | -3,914 | -1,992 | 22,767 | 10,516 | 4,289 | -7,523 |
EBIT Margin | -1.45% | -0.64% | 6.02% | 2.78% | 1.18% | -3.35% |
Effective Tax Rate | - | - | 19.27% | 55.43% | - | - |
Advertising Expenses | - | 120.72 | 196.64 | 162.5 | 131.19 | 323.13 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.