HL Holdings Corporation (KRX:060980)
South Korea · Delayed Price · Currency is KRW 41,150
+650 (1.60%)
Last updated: Sep 9, 2025, 12:33 PM KST
HL Holdings Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | -24,336 | 19,826 | 50,476 | 3,096 | 106,245 | 44,050 | Upgrade |
Depreciation & Amortization | 45,665 | 44,738 | 37,970 | 40,780 | 39,812 | 27,363 | Upgrade |
Loss (Gain) From Sale of Assets | -1,227 | -1,026 | -2,278 | 48,545 | 352.22 | 847.75 | Upgrade |
Asset Writedown & Restructuring Costs | 39,314 | 39,308 | - | - | 763.71 | 1,173 | Upgrade |
Loss (Gain) From Sale of Investments | -36.52 | -227.16 | 38.93 | -1,952 | -819.11 | -42.98 | Upgrade |
Loss (Gain) on Equity Investments | 2,467 | -40,446 | -59,889 | -46,591 | -115,250 | -59,539 | Upgrade |
Provision & Write-off of Bad Debts | 1,283 | 1,250 | 9,302 | 2,428 | -63.37 | -109.09 | Upgrade |
Other Operating Activities | -17,006 | -3,764 | 1,200 | 22,946 | 58,250 | 35,525 | Upgrade |
Change in Accounts Receivable | 28,350 | -25,542 | -3,706 | -41,384 | -56,442 | -6,970 | Upgrade |
Change in Inventory | -10,725 | 3,984 | 12,967 | -28,409 | -10,098 | -9,613 | Upgrade |
Change in Accounts Payable | -29,440 | 22,261 | 4,718 | 51,623 | 60,143 | 6,953 | Upgrade |
Change in Other Net Operating Assets | -10,666 | 3,005 | -18,459 | -2,140 | 1,829 | -16,430 | Upgrade |
Operating Cash Flow | 23,643 | 63,369 | 32,340 | 48,943 | 84,722 | 23,207 | Upgrade |
Operating Cash Flow Growth | -71.44% | 95.95% | -33.92% | -42.23% | 265.07% | -49.26% | Upgrade |
Capital Expenditures | -15,964 | -19,171 | -30,397 | -24,947 | -22,811 | -10,592 | Upgrade |
Sale of Property, Plant & Equipment | 10,962 | 11,146 | 4,867 | 127,423 | 27.98 | 3,617 | Upgrade |
Divestitures | -25,635 | -25,635 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -8,959 | -2,883 | -1,701 | -2,097 | -750.2 | -26,867 | Upgrade |
Investment in Securities | -7,449 | -28,939 | 52,188 | -55,308 | -38,509 | -12,084 | Upgrade |
Other Investing Activities | 0 | 1,211 | 4,262 | 17,562 | 6,307 | -6,307 | Upgrade |
Investing Cash Flow | -46,617 | -63,925 | 28,325 | 58,660 | -55,358 | -52,491 | Upgrade |
Short-Term Debt Issued | - | 221,707 | 95,289 | 36,922 | 3,759 | 120,350 | Upgrade |
Long-Term Debt Issued | - | 304,422 | 120,000 | 43,356 | 206,000 | 241,118 | Upgrade |
Total Debt Issued | 511,029 | 526,129 | 215,289 | 80,278 | 209,759 | 361,469 | Upgrade |
Short-Term Debt Repaid | - | -211,313 | -21,259 | -19,310 | -11,752 | -59,844 | Upgrade |
Long-Term Debt Repaid | - | -372,717 | -192,589 | -171,991 | -175,136 | -212,246 | Upgrade |
Total Debt Repaid | -496,919 | -584,030 | -213,847 | -191,301 | -186,888 | -272,090 | Upgrade |
Net Debt Issued (Repaid) | 14,109 | -57,901 | 1,442 | -111,023 | 22,871 | 89,379 | Upgrade |
Repurchase of Common Stock | -12,277 | -7,000 | - | -4,522 | -9,958 | -9,892 | Upgrade |
Dividends Paid | -18,706 | -19,149 | -19,564 | -19,823 | -20,240 | -20,944 | Upgrade |
Other Financing Activities | -1,616 | -1,047 | -108.44 | 0 | 2,477 | -802.54 | Upgrade |
Financing Cash Flow | -18,490 | -85,096 | -18,231 | -135,367 | -4,850 | 57,740 | Upgrade |
Foreign Exchange Rate Adjustments | -2,054 | 6,237 | -6,284 | -1,551 | 2,269 | 84.36 | Upgrade |
Miscellaneous Cash Flow Adjustments | - | 0 | -0 | 0 | - | 0 | Upgrade |
Net Cash Flow | -43,517 | -79,415 | 36,150 | -29,315 | 26,783 | 28,540 | Upgrade |
Free Cash Flow | 7,679 | 44,197 | 1,943 | 23,996 | 61,911 | 12,615 | Upgrade |
Free Cash Flow Growth | -85.19% | 2175.10% | -91.90% | -61.24% | 390.79% | -44.67% | Upgrade |
Free Cash Flow Margin | 0.57% | 3.22% | 0.15% | 1.88% | 5.95% | 1.71% | Upgrade |
Free Cash Flow Per Share | 817.30 | 4651.86 | 201.57 | 2430.13 | 6136.44 | 1230.68 | Upgrade |
Cash Interest Paid | 48,776 | 49,241 | 38,446 | 26,326 | 23,225 | 21,667 | Upgrade |
Cash Income Tax Paid | 12,886 | 7,755 | 21,133 | 18,727 | -4,512 | 2,814 | Upgrade |
Levered Free Cash Flow | 526.5 | 67,440 | 27,586 | 33,287 | 125,856 | -5,451 | Upgrade |
Unlevered Free Cash Flow | 25,953 | 92,866 | 50,410 | 53,894 | 144,296 | 12,415 | Upgrade |
Change in Working Capital | -22,480 | 3,708 | -4,479 | -20,310 | -4,568 | -26,061 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.