Sanil Electric Co., Ltd. (KRX:062040)
South Korea · Delayed Price · Currency is KRW 147,000
+13,000 (9.70%)
At close: Apr 8, 2026
Sanil Electric Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,003,892 | 667,993 | 214,538 | 107,674 | 64,833 |
Other Revenue | -0 | -0 | -0 | - | - |
| 1,003,892 | 667,993 | 214,538 | 107,674 | 64,833 | |
Revenue Growth (YoY) | 50.29% | 211.36% | 99.25% | 66.08% | 0.87% |
Cost of Revenue | 267,914 | 190,433 | 136,738 | 78,248 | 54,724 |
Gross Profit | 735,978 | 477,560 | 77,800 | 29,426 | 10,109 |
Selling, General & Admin | 49,630 | 32,509 | 26,885 | 14,834 | 8,514 |
Research & Development | 3,382 | 3,268 | 2,425 | 1,982 | - |
Amortization of Goodwill & Intangibles | 210.41 | 27.77 | 10.65 | 497.68 | 907.28 |
Other Operating Expenses | - | - | - | - | 13.32 |
Operating Expenses | 55,398 | 34,331 | 31,196 | 17,243 | 9,628 |
Operating Income | 680,580 | 443,228 | 46,605 | 12,183 | 481.36 |
Interest Expense | -9.79 | -1,989 | -1,780 | -981.1 | -469.14 |
Interest & Investment Income | 4,702 | 1,898 | 277.25 | 34.81 | 159.84 |
Earnings From Equity Investments | - | - | - | - | -12.81 |
Currency Exchange Gain (Loss) | -890.3 | 11,359 | 843.97 | -839.9 | 421.83 |
Other Non Operating Income (Expenses) | 6,847 | -15,732 | 2,227 | -1,284 | 565.05 |
EBT Excluding Unusual Items | 691,229 | 438,765 | 48,173 | 9,113 | 1,146 |
Gain (Loss) on Sale of Investments | 1,918 | 582.38 | 3 | -2.97 | -0.21 |
Gain (Loss) on Sale of Assets | -503.76 | -19.95 | -61.86 | 6.32 | -5.74 |
Asset Writedown | - | - | - | -4,570 | - |
Other Unusual Items | - | - | - | 24.05 | 147.38 |
Pretax Income | 692,644 | 439,327 | 48,114 | 4,570 | 1,288 |
Income Tax Expense | 41,776 | 21,655 | 10,180 | 906.54 | 144.22 |
Earnings From Continuing Operations | 650,868 | 417,673 | 37,935 | 3,664 | 1,143 |
Earnings From Discontinued Operations | - | - | 1,117 | 444.58 | - |
Net Income to Company | 650,868 | 417,673 | 39,051 | 4,108 | 1,143 |
Minority Interest in Earnings | - | - | - | -16.49 | - |
Net Income | 650,868 | 417,673 | 39,051 | 4,092 | 1,143 |
Net Income to Common | 650,868 | 417,673 | 39,051 | 4,092 | 1,143 |
Net Income Growth | 55.83% | 969.55% | 854.36% | 257.89% | -19.97% |
Shares Outstanding (Basic) | 30 | 27 | - | 213 | - |
Shares Outstanding (Diluted) | 30 | 27 | - | 213 | - |
Shares Change (YoY) | 11.17% | - | - | - | - |
EPS (Basic) | 21421.09 | 15653.14 | - | 19.20 | - |
EPS (Diluted) | 21421.09 | 15281.33 | - | 19.20 | - |
EPS Growth | 40.18% | - | - | - | - |
Free Cash Flow | 100,200 | -74,244 | 12,488 | -1,218 | -8,295 |
Free Cash Flow Per Share | 3297.73 | -2716.35 | - | -5.71 | - |
Gross Margin | 73.31% | 71.49% | 36.26% | 27.33% | 15.59% |
Operating Margin | 67.79% | 66.35% | 21.72% | 11.31% | 0.74% |
Profit Margin | 64.83% | 62.53% | 18.20% | 3.80% | 1.76% |
Free Cash Flow Margin | 9.98% | -11.11% | 5.82% | -1.13% | -12.79% |
EBITDA | 685,006 | 446,021 | 49,389 | 14,718 | 2,703 |
EBITDA Margin | 68.23% | 66.77% | 23.02% | 13.67% | 4.17% |
D&A For EBITDA | 4,425 | 2,792 | 2,785 | 2,535 | 2,222 |
EBIT | 680,580 | 443,228 | 46,605 | 12,183 | 481.36 |
EBIT Margin | 67.79% | 66.35% | 21.72% | 11.31% | 0.74% |
Effective Tax Rate | 6.03% | 4.93% | 21.16% | 19.84% | 11.20% |
Advertising Expenses | 132.68 | 243.09 | 117.65 | 106.91 | 118.73 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.