Sanil Electric Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,523,513	3,953,017	2,088,541	-	-	-
Market Cap Growth	260.73%	89.27%	-	-	-	-
Enterprise Value	6,319,292	3,817,301	2,168,375	-	-	-
Last Close Price	213500.00	130100.00	67939.88	-	-	-
PE Ratio	39.88	26.54	24.96	-	-	-
Forward PE	29.22	22.00	18.07	-	-	-
PS Ratio	11.79	7.88	6.25	-	-	-
PB Ratio	10.97	6.75	4.81	-	-	-
P/TBV Ratio	11.02	6.77	4.82	-	-	-
P/FCF Ratio	54.10	39.45	-	-	-	-
P/OCF Ratio	47.69	34.24	134.53	-	-	-
EV/Sales Ratio	11.42	7.61	6.49	-	-	-
EV/EBITDA Ratio	31.35	20.85	19.36	-	-	-
EV/EBIT Ratio	32.14	21.37	19.85	-	-	-
EV/FCF Ratio	52.40	38.10	-	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.14	1.01	0.89
Debt / EBITDA Ratio	0.01	0.01	0.01	0.37	3.02	13.39
Debt / FCF Ratio	0.02	0.01	-	1.46	-	-
Net Debt / Equity Ratio	-0.34	-0.34	-0.32	-0.02	0.90	0.86
Net Debt / EBITDA Ratio	-1.01	-1.08	-1.25	-0.06	2.68	13.00
Net Debt / FCF Ratio	-1.69	-1.97	1.89	-0.25	-32.41	-4.24
Asset Turnover	0.88	0.86	0.98	1.33	0.95	0.73
Inventory Turnover	3.65	3.53	3.64	3.46	3.08	3.56
Quick Ratio	2.72	3.71	4.53	1.01	0.44	0.49
Current Ratio	3.53	4.84	5.81	1.95	0.95	0.85
Return on Equity (ROE)	31.25%	29.21%	29.88%	44.72%	8.68%	2.85%
Return on Assets (ROA)	19.52%	19.01%	19.96%	18.02%	6.71%	0.34%
Return on Invested Capital (ROIC)	39.02%	40.90%	41.63%	35.67%	12.28%	0.61%
Return on Capital Employed (ROCE)	32.70%	30.20%	24.80%	33.70%	22.10%	1.00%
Earnings Yield	2.51%	3.77%	4.01%	-	-	-
FCF Yield	1.85%	2.54%	-3.55%	-	-	-
Payout Ratio	7.80%	8.57%	5.42%	1.09%	10.43%	-
Buyback Yield / Dilution	-	-13.71%	-	-	-	-