Sanil Electric Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,898,493	3,953,017	2,088,541	-	-	-
Market Cap Growth	403.75%	89.27%	-	-	-	-
Enterprise Value	7,701,100	3,817,301	2,168,375	-	-	-
Last Close Price	258500.00	130100.00	67939.88	-	-	-
PE Ratio	53.96	26.54	24.96	-	-	-
Forward PE	35.54	22.00	18.07	-	-	-
PS Ratio	15.74	7.88	6.25	-	-	-
PB Ratio	13.49	6.75	4.81	-	-	-
P/TBV Ratio	13.54	6.77	4.82	-	-	-
P/FCF Ratio	78.83	39.45	-	-	-	-
P/OCF Ratio	68.41	34.24	134.53	-	-	-
EV/Sales Ratio	15.34	7.61	6.49	-	-	-
EV/EBITDA Ratio	42.07	20.85	19.36	-	-	-
EV/EBIT Ratio	43.11	21.37	19.85	-	-	-
EV/FCF Ratio	76.86	38.10	-	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.14	1.01	0.89
Debt / EBITDA Ratio	0.01	0.01	0.01	0.37	3.02	13.39
Debt / FCF Ratio	0.01	0.01	-	1.46	-	-
Net Debt / Equity Ratio	-0.34	-0.34	-0.32	-0.02	0.90	0.86
Net Debt / EBITDA Ratio	-1.08	-1.08	-1.25	-0.06	2.68	13.00
Net Debt / FCF Ratio	-1.97	-1.97	1.89	-0.25	-32.41	-4.24
Asset Turnover	0.86	0.86	0.98	1.33	0.95	0.73
Inventory Turnover	3.53	3.53	3.64	3.46	3.08	3.56
Quick Ratio	3.71	3.71	4.53	1.01	0.44	0.49
Current Ratio	4.84	4.84	5.81	1.95	0.95	0.85
Return on Equity (ROE)	29.21%	29.21%	29.88%	44.72%	8.68%	2.85%
Return on Assets (ROA)	19.01%	19.01%	19.96%	18.02%	6.71%	0.34%
Return on Invested Capital (ROIC)	35.29%	40.90%	41.63%	35.67%	12.28%	0.61%
Return on Capital Employed (ROCE)	30.20%	30.20%	24.80%	33.70%	22.10%	1.00%
Earnings Yield	1.89%	3.77%	4.01%	-	-	-
FCF Yield	1.27%	2.54%	-3.55%	-	-	-
Payout Ratio	8.57%	8.57%	5.42%	1.09%	10.43%	-
Buyback Yield / Dilution	-13.71%	-13.71%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.