Sanil Electric Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	6,737,399	3,953,017	2,088,541	-	-	-
Market Cap Growth	230.29%	89.27%	-	-	-	-
Enterprise Value	6,533,178	3,817,301	2,168,375	-	-	-
Last Close Price	220500.00	130100.00	67939.88	-	-	-
PE Ratio	41.19	26.54	24.96	-	-	-
Forward PE	30.24	22.00	18.07	-	-	-
PS Ratio	12.17	7.88	6.25	-	-	-
PB Ratio	11.33	6.75	4.81	-	-	-
P/TBV Ratio	11.38	6.77	4.82	-	-	-
P/FCF Ratio	55.87	39.45	-	-	-	-
P/OCF Ratio	49.26	34.24	134.53	-	-	-
EV/Sales Ratio	11.80	7.61	6.49	-	-	-
EV/EBITDA Ratio	32.41	20.85	19.36	-	-	-
EV/EBIT Ratio	33.23	21.37	19.85	-	-	-
EV/FCF Ratio	54.18	38.10	-	-	-	-
Debt / Equity Ratio	0.00	0.00	0.00	0.14	1.01	0.89
Debt / EBITDA Ratio	0.01	0.01	0.01	0.37	3.02	13.39
Debt / FCF Ratio	0.02	0.01	-	1.46	-	-
Net Debt / Equity Ratio	-0.34	-0.34	-0.32	-0.02	0.90	0.86
Net Debt / EBITDA Ratio	-1.01	-1.08	-1.25	-0.06	2.68	13.00
Net Debt / FCF Ratio	-1.69	-1.97	1.89	-0.25	-32.41	-4.24
Asset Turnover	0.88	0.86	0.98	1.33	0.95	0.73
Inventory Turnover	3.65	3.53	3.64	3.46	3.08	3.56
Quick Ratio	2.72	3.71	4.53	1.01	0.44	0.49
Current Ratio	3.53	4.84	5.81	1.95	0.95	0.85
Return on Equity (ROE)	31.25%	29.21%	29.88%	44.72%	8.68%	2.85%
Return on Assets (ROA)	19.52%	19.01%	19.96%	18.02%	6.71%	0.34%
Return on Invested Capital (ROIC)	39.02%	40.90%	41.63%	35.67%	12.28%	0.61%
Return on Capital Employed (ROCE)	32.70%	30.20%	24.80%	33.70%	22.10%	1.00%
Earnings Yield	2.43%	3.77%	4.01%	-	-	-
FCF Yield	1.79%	2.54%	-3.55%	-	-	-
Payout Ratio	7.80%	8.57%	5.42%	1.09%	10.43%	-
Buyback Yield / Dilution	-	-13.71%	-	-	-	-