SNT Motiv Co., Ltd. (KRX:064960)
South Korea flag South Korea · Delayed Price · Currency is KRW
28,450
+850 (3.08%)
At close: Aug 14, 2026

SNT Motiv Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
996,2711,006,374968,8981,136,2801,044,861941,745
Revenue Growth
0.60%3.87%-14.73%8.75%10.95%0.11%
Gross Profit
176,644183,291159,279170,243167,962142,521
Operating Income
100,273102,55398,128116,629111,92591,595
Net Income
82,86669,628104,34686,98087,50880,119
Earnings Per Share
3477.352921.324298.753460.133235.032890.00
EPS Growth
-4.55%-32.04%24.24%6.96%11.94%46.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle Parts
780,357793,348731,042907,285847,850776,051
Other
240,685241,511249,270235,867206,487179,569
Consolidated Adjustment Effect
-25,256-28,485-11,413-6,872-9,477-13,875
Total
995,7861,006,374968,8981,136,2801,044,861941,745

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
358,540454,745482,556413,287356,290342,837
Total Debt
179.2653.1789.77164.1210.78561.8
Net Cash (Debt)
358,360454,692482,467413,123356,080342,276
Net Cash Growth
-28.71%-5.76%16.79%16.02%4.03%4.86%
Net Cash Per Share
15037.9919077.2219876.2316434.3313163.6512347.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
60,16373,771130,07396,545108,54259,648
Capital Expenditures
-109,380-86,200-48,989-27,202-31,612-30,563
Free Cash Flow
-49,217-12,42981,08569,34376,92929,084
Free Cash Flow Growth
--16.93%-9.86%164.50%-74.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.73%18.21%16.44%14.98%16.07%15.13%
Operating Margin
10.06%10.19%10.13%10.26%10.71%9.73%
Pretax Margin
11.20%9.30%13.59%10.02%11.38%11.62%
Profit Margin
8.32%6.92%10.77%7.66%8.38%8.51%
FCF Margin
-4.94%-1.23%8.37%6.10%7.36%3.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1700.0001700.000850.000800.000800.000800.000
Dividend Per Share Growth
-13.51%100.00%6.25%0%0%0%
Dividend Yield
5.98%5.07%4.58%4.18%4.45%4.13%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.1811.814.606.576.358.17
Forward PE
6.648.256.265.746.237.87
P/FCF Ratio
--5.928.247.2222.50
PS Ratio
0.680.820.500.500.530.70