SNT Motiv Co., Ltd. (KRX:064960)
South Korea flag South Korea · Delayed Price · Currency is KRW
26,500
-800 (-2.93%)
At close: Jul 24, 2026

SNT Motiv Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
995,7861,006,374968,8981,136,2801,044,861941,745
Revenue Growth
2.33%3.87%-14.73%8.75%10.95%0.11%
Gross Profit
184,440183,291159,279170,243167,962142,521
Operating Income
101,077102,55398,128116,629111,92591,595
Net Income
73,20469,628104,34686,98087,50880,119
Earnings Per Share
3071.382921.324298.753460.133235.032890.00
EPS Growth
-25.96%-32.04%24.24%6.96%11.94%46.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle Parts
780,357793,348731,042907,285847,850776,051
Other
240,685241,511249,270235,867206,487179,569
Consolidated Adjustment Effect
-25,256-28,485-11,413-6,872-9,477-13,875
Total
995,7861,006,374968,8981,136,2801,044,861941,745

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
402,596454,745482,556413,287356,290342,837
Total Debt
191.6553.1789.77164.1210.78561.8
Net Cash (Debt)
402,405454,692482,467413,123356,080342,276
Net Cash Growth
-17.97%-5.76%16.79%16.02%4.03%4.86%
Net Cash Per Share
16883.4519077.2219876.2316434.3313163.6512347.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35,32273,771130,07396,545108,54259,648
Capital Expenditures
-115,627-86,200-48,989-27,202-31,612-30,563
Free Cash Flow
-80,304-12,42981,08569,34376,92929,084
Free Cash Flow Growth
--16.93%-9.86%164.50%-74.60%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.52%18.21%16.44%14.98%16.07%15.13%
Operating Margin
10.15%10.19%10.13%10.26%10.71%9.73%
Pretax Margin
9.93%9.30%13.59%10.02%11.38%11.62%
Profit Margin
7.35%6.92%10.77%7.66%8.38%8.51%
FCF Margin
-8.06%-1.23%8.37%6.10%7.36%3.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1700.0001700.000850.000800.000800.000800.000
Dividend Per Share Growth
24.14%100.00%6.25%0%0%0%
Dividend Yield
6.45%5.10%4.61%4.21%4.49%4.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.5811.814.606.576.358.17
Forward PE
6.498.256.265.746.237.87
P/FCF Ratio
--5.928.247.2222.50
PS Ratio
0.630.820.500.500.530.70