SNT Motiv Co., Ltd. (KRX:064960)
26,500
-800 (-2.93%)
At close: Jul 24, 2026
SNT Motiv Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 995,786 | 1,006,374 | 968,898 | 1,136,280 | 1,044,861 | 941,745 |
Revenue Growth | 2.33% | 3.87% | -14.73% | 8.75% | 10.95% | 0.11% |
Gross Profit Gross Profit Growth | 184,440 | 183,291 | 159,279 | 170,243 | 167,962 | 142,521 |
Operating Income Operating Income Growth | 101,077 | 102,553 | 98,128 | 116,629 | 111,925 | 91,595 |
Net Income Net Income Growth | 73,204 | 69,628 | 104,346 | 86,980 | 87,508 | 80,119 |
Earnings Per Share EPS Growth | 3071.38 | 2921.32 | 4298.75 | 3460.13 | 3235.03 | 2890.00 |
EPS Growth | -25.96% | -32.04% | 24.24% | 6.96% | 11.94% | 46.40% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Vehicle Parts Vehicle Parts Growth | 780,357 | 793,348 | 731,042 | 907,285 | 847,850 | 776,051 |
Other Other Growth | 240,685 | 241,511 | 249,270 | 235,867 | 206,487 | 179,569 |
Consolidated Adjustment Effect Consolidated Adjustment Effect Growth | -25,256 | -28,485 | -11,413 | -6,872 | -9,477 | -13,875 |
Total Total Growth | 995,786 | 1,006,374 | 968,898 | 1,136,280 | 1,044,861 | 941,745 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 402,596 | 454,745 | 482,556 | 413,287 | 356,290 | 342,837 |
Total Debt Total Debt Growth | 191.65 | 53.17 | 89.77 | 164.1 | 210.78 | 561.8 |
Net Cash (Debt) Net Cash Growth | 402,405 | 454,692 | 482,467 | 413,123 | 356,080 | 342,276 |
Net Cash Growth | -17.97% | -5.76% | 16.79% | 16.02% | 4.03% | 4.86% |
Net Cash Per Share Net Cash Per Share Growth | 16883.45 | 19077.22 | 19876.23 | 16434.33 | 13163.65 | 12347.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 35,322 | 73,771 | 130,073 | 96,545 | 108,542 | 59,648 |
Capital Expenditures CapEx Growth | -115,627 | -86,200 | -48,989 | -27,202 | -31,612 | -30,563 |
Free Cash Flow Free Cash Flow Growth | -80,304 | -12,429 | 81,085 | 69,343 | 76,929 | 29,084 |
Free Cash Flow Growth | - | - | 16.93% | -9.86% | 164.50% | -74.60% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 18.52% | 18.21% | 16.44% | 14.98% | 16.07% | 15.13% |
Operating Margin | 10.15% | 10.19% | 10.13% | 10.26% | 10.71% | 9.73% |
Pretax Margin | 9.93% | 9.30% | 13.59% | 10.02% | 11.38% | 11.62% |
Profit Margin | 7.35% | 6.92% | 10.77% | 7.66% | 8.38% | 8.51% |
FCF Margin | -8.06% | -1.23% | 8.37% | 6.10% | 7.36% | 3.09% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1700.000 | 1700.000 | 850.000 | 800.000 | 800.000 | 800.000 |
Dividend Per Share Growth | 24.14% | 100.00% | 6.25% | 0% | 0% | 0% |
Dividend Yield | 6.45% | 5.10% | 4.61% | 4.21% | 4.49% | 4.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.58 | 11.81 | 4.60 | 6.57 | 6.35 | 8.17 |
Forward PE | 6.49 | 8.25 | 6.26 | 5.74 | 6.23 | 7.87 |
P/FCF Ratio | - | - | 5.92 | 8.24 | 7.22 | 22.50 |
PS Ratio | 0.63 | 0.82 | 0.50 | 0.50 | 0.53 | 0.70 |