SNT Motiv Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	853,267	822,282	480,261	571,539	555,663	654,435
Market Cap Growth	37.69%	71.22%	-15.97%	2.86%	-15.09%	-3.68%
Enterprise Value	404,194	375,020	33,222	176,444	215,523	349,884
Last Close Price	35800.00	34500.00	19089.26	19670.43	18464.20	19931.78
PE Ratio	12.26	11.81	4.60	6.57	6.35	8.17
Forward PE	8.69	8.25	6.26	5.74	6.23	7.87
PS Ratio	0.85	0.82	0.50	0.50	0.53	0.70
PB Ratio	0.84	0.81	0.49	0.61	0.63	0.76
P/TBV Ratio	0.84	0.81	0.49	0.61	0.64	0.77
P/FCF Ratio	-	-	5.92	8.24	7.22	22.50
P/OCF Ratio	11.57	11.15	3.69	5.92	5.12	10.97
EV/Sales Ratio	0.40	0.37	0.03	0.16	0.21	0.37
EV/EBITDA Ratio	3.04	2.83	0.26	1.20	1.51	2.89
EV/EBIT Ratio	3.94	3.66	0.34	1.51	1.93	3.82
EV/FCF Ratio	-32.52	-	0.41	2.54	2.80	12.03
Debt / Equity Ratio	0	0	0	0	0	0.00
Debt / EBITDA Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / FCF Ratio	-	-	0.00	0.00	0.00	0.02
Net Debt / Equity Ratio	-0.45	-0.45	-0.49	-0.44	-0.40	-0.40
Net Debt / EBITDA Ratio	-3.42	-3.42	-3.79	-2.81	-2.49	-2.83
Net Debt / FCF Ratio	36.58	36.58	-5.95	-5.96	-4.63	-11.77
Asset Turnover	0.80	0.80	0.79	0.93	0.88	0.84
Inventory Turnover	5.06	5.06	5.02	5.80	5.68	6.09
Quick Ratio	2.98	2.98	3.16	2.76	2.01	2.20
Current Ratio	3.79	3.79	3.91	3.63	2.61	2.84
Return on Equity (ROE)	6.94%	6.94%	10.82%	9.55%	10.08%	9.90%
Return on Assets (ROA)	5.08%	5.08%	5.00%	5.98%	5.89%	5.10%
Return on Invested Capital (ROIC)	13.53%	14.27%	15.07%	16.92%	15.87%	14.12%
Return on Capital Employed (ROCE)	9.70%	9.70%	9.60%	11.80%	12.00%	10.00%
Earnings Yield	8.16%	8.47%	21.73%	15.22%	15.75%	12.24%
FCF Yield	-1.46%	-1.51%	16.88%	12.13%	13.84%	4.44%
Dividend Yield	4.56%	-	-	4.07%	4.33%	4.01%
Payout Ratio	63.33%	63.33%	19.58%	24.34%	25.17%	25.87%
Buyback Yield / Dilution	1.79%	1.79%	3.44%	7.07%	2.42%	-0.51%
Total Shareholder Return	6.36%	1.79%	3.44%	11.14%	6.75%	3.50%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.