Daewoong Pharmaceutical Co., Ltd (KRX:069620)

Daewoong Pharmaceutical Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,017,049	1,454,393	1,343,932	1,754,469	1,638,243	1,775,845
Market Cap Growth	17.34%	8.22%	-23.40%	7.09%	-7.75%	25.14%
Enterprise Value	2,760,782	2,099,040	1,735,899	2,148,696	2,022,062	2,205,804
Last Close Price	175300.00	126400.00	116232.55	156907.02	145950.84	162053.57
PE Ratio	21.65	58.80	11.04	41.54	66.85	139.25
Forward PE	12.17	14.39	14.77	22.77	41.35	41.35
PS Ratio	1.31	1.02	0.98	1.37	1.42	1.68
PB Ratio	1.94	1.51	1.43	2.37	2.35	2.55
P/TBV Ratio	3.97	2.24	2.15	3.79	3.83	4.26
P/FCF Ratio	-	-	50.39	33.11	150.21	23.84
P/OCF Ratio	15.35	28.25	9.88	14.84	40.96	17.59
PEG Ratio	0.20	0.24	0.24	0.24	0.24	0.24
EV/Sales Ratio	1.79	1.48	1.26	1.68	1.75	2.09
EV/EBITDA Ratio	13.51	10.81	10.53	15.86	15.60	38.12
EV/EBIT Ratio	17.94	14.45	14.33	22.43	22.79	129.91
EV/FCF Ratio	-145.19	-	65.09	40.55	185.40	29.61
Debt / Equity Ratio	0.76	0.68	0.47	0.60	0.64	0.64
Debt / EBITDA Ratio	3.31	3.34	2.68	3.30	3.44	7.70
Debt / FCF Ratio	-	-	16.55	8.43	40.87	5.98
Asset Turnover	0.74	0.76	0.83	0.86	0.83	0.81
Inventory Turnover	2.65	2.77	3.06	3.39	3.54	3.47
Quick Ratio	0.66	0.55	0.47	0.68	0.72	0.99
Current Ratio	1.22	1.03	0.86	1.16	1.13	1.62
Return on Equity (ROE)	9.62%	2.45%	14.27%	5.44%	4.32%	3.63%
Return on Assets (ROA)	5.66%	4.84%	4.54%	4.03%	3.99%	0.81%
Return on Capital (ROIC)	6.96%	6.07%	5.89%	5.14%	4.86%	0.98%
Return on Capital Employed (ROCE)	11.80%	10.50%	11.00%	8.80%	9.30%	1.60%
Earnings Yield	4.62%	1.70%	9.06%	2.41%	1.50%	0.72%
FCF Yield	-0.94%	-7.13%	1.98%	3.02%	0.67%	4.20%
Dividend Yield	0.36%	0.47%	-	-	-	-
Payout Ratio	8.66%	31.30%	5.98%	19.10%	26.35%	48.56%
Buyback Yield / Dilution	-0.01%	-0.71%	-3.21%	-0.59%	-3.21%	-3.31%
Total Shareholder Return	0.35%	-0.24%	-3.21%	-0.59%	-3.21%	-3.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.