Hansaemk Co.,Ltd. (KRX:069640)

South Korea · Delayed Price · Currency is KRW

1,411.00

+61.00 (4.52%)

Aug 11, 2026, 1:40 PM KST

Hansaemk Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	254,827	248,889	245,074	316,766	271,480	207,665
Revenue Growth	7.15%	1.56%	-22.63%	16.68%	30.73%	-5.70%
Gross Profit	133,450	126,893	127,759	191,806	151,805	121,044
Operating Income	-6,870	-12,200	-17,629	-4,219	-21,131	-11,835
Net Income	-28,521	-37,916	-39,289	-6,430	-37,753	-30,982
Earnings Per Share	-1355.50	-2183.70	-2863.90	-468.72	-3956.44	-5670.38
EPS Growth	-	-	-	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	18,426	24,007	16,355	11,470	10,650	3,601
Total Debt	189,031	187,398	151,639	115,185	96,261	43,856
Net Cash (Debt)	-170,605	-163,391	-135,284	-103,715	-85,612	-40,255
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-8108.17	-9410.13	-9861.39	-7560.21	-8971.91	-7367.56

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-3,909	-27,949	-21,079	-11,838	-5,222	12,573
Capital Expenditures	-7,009	-7,396	-6,753	-6,652	-7,996	-6,336
Free Cash Flow	-10,918	-35,345	-27,832	-18,489	-13,218	6,238
Free Cash Flow Growth	-	-	-	-	-	186.84%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	52.37%	50.98%	52.13%	60.55%	55.92%	58.29%
Operating Margin	-2.70%	-4.90%	-7.19%	-1.33%	-7.78%	-5.70%
Pretax Margin	-7.38%	-10.00%	-11.62%	-5.02%	-13.87%	-11.43%
Profit Margin	-11.19%	-15.23%	-16.03%	-2.03%	-13.91%	-14.92%
FCF Margin	-4.28%	-14.20%	-11.36%	-5.84%	-4.87%	3.00%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	-	9.68	9.68	9.68	9.68	9.68
P/FCF Ratio	-	-	-	-	-	7.05
PS Ratio	0.11	0.11	0.13	0.19	0.30	0.21