DSR Wire Corp (KRX: 069730)
South Korea
· Delayed Price · Currency is KRW 3,370.00
+35.00 (1.05%)
Nov 18, 2024, 3:30 PM KST
DSR Wire Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 | 2007 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '13 Sep 30, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | 2007 - 2005 |
| Operating Revenue | 172,587 | 169,059 | 160,021 | 290,174 | 229,715 | 283,004 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 172,587 | 169,059 | 160,021 | 290,174 | 229,715 | 283,004 | Upgrade
|
| Revenue Growth (YoY) | 3.27% | 5.65% | -44.85% | 26.32% | -18.83% | 32.64% | Upgrade
|
| Cost of Revenue | 152,966 | 153,559 | 139,301 | 241,694 | 179,805 | 217,705 | Upgrade
|
| Gross Profit | 19,621 | 15,500 | 20,720 | 48,479 | 49,910 | 65,299 | Upgrade
|
| Selling, General & Admin | 15,088 | 16,233 | 12,478 | 30,690 | 23,137 | 30,955 | Upgrade
|
| Research & Development | 682.36 | 689.27 | 571.2 | 1,783 | 1,674 | 665.61 | Upgrade
|
| Other Operating Expenses | - | - | - | -1,167 | -342.83 | -1,255 | Upgrade
|
| Operating Expenses | 15,770 | 16,922 | 13,049 | 31,615 | 24,959 | 31,344 | Upgrade
|
| Operating Income | 3,851 | -1,423 | 7,671 | 16,864 | 24,952 | 33,955 | Upgrade
|
| Interest Expense | -2,653 | -3,025 | -2,198 | -1,875 | -1,958 | -2,695 | Upgrade
|
| Interest & Investment Income | 1,145 | 566.77 | 358.88 | 1,377 | 1,526 | 376.98 | Upgrade
|
| Earnings From Equity Investments | 3,083 | 4,511 | 3,356 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -238.69 | 598.13 | 46.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -489.99 | 384.24 | 929.94 | 1,831 | -390.3 | -234.14 | Upgrade
|
| EBT Excluding Unusual Items | 4,937 | 1,014 | 10,118 | 17,959 | 24,727 | 31,450 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3,810 | - | - | 483.28 | 744.87 | -115.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 76.29 | -9.74 | 26.94 | Upgrade
|
| Pretax Income | 1,127 | 1,014 | 10,118 | 18,518 | 25,463 | 31,361 | Upgrade
|
| Income Tax Expense | 146.13 | -222.21 | 684.03 | 3,557 | 5,574 | 7,977 | Upgrade
|
| Earnings From Continuing Operations | 980.89 | 1,236 | 9,434 | 14,961 | 19,889 | 23,385 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -3,737 | -3,352 | -5,209 | Upgrade
|
| Net Income | 980.89 | 1,236 | 9,434 | 11,224 | 16,536 | 18,176 | Upgrade
|
| Net Income to Common | 980.89 | 1,236 | 9,434 | 11,224 | 16,536 | 18,176 | Upgrade
|
| Net Income Growth | -46.30% | -86.89% | -15.95% | -32.13% | -9.02% | 284.91% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.24% | -0.18% | 1.27% | -1.24% | - | - | Upgrade
|
| EPS (Basic) | 68.38 | 86.00 | 655.00 | 789.19 | 1148.37 | 1262.22 | Upgrade
|
| EPS (Diluted) | 68.38 | 86.00 | 655.00 | 789.19 | 1148.37 | 1262.22 | Upgrade
|
| EPS Growth | -46.17% | -86.87% | -17.00% | -31.28% | -9.02% | 284.91% | Upgrade
|
| Free Cash Flow | 2,385 | -53.15 | -40,162 | -7,264 | 5,594 | 14,469 | Upgrade
|
| Free Cash Flow Per Share | 166.26 | -3.70 | -2788.52 | -510.79 | 388.47 | 1004.77 | Upgrade
|
| Dividend Per Share | - | - | - | 25.000 | 25.000 | 25.000 | Upgrade
|
| Gross Margin | 11.37% | 9.17% | 12.95% | 16.71% | 21.73% | 23.07% | Upgrade
|
| Operating Margin | 2.23% | -0.84% | 4.79% | 5.81% | 10.86% | 12.00% | Upgrade
|
| Profit Margin | 0.57% | 0.73% | 5.90% | 3.87% | 7.20% | 6.42% | Upgrade
|
| Free Cash Flow Margin | 1.38% | -0.03% | -25.10% | -2.50% | 2.44% | 5.11% | Upgrade
|
| EBITDA | 13,780 | 8,330 | 14,416 | 26,908 | 36,269 | 42,868 | Upgrade
|
| EBITDA Margin | 7.98% | 4.93% | 9.01% | 9.27% | 15.79% | 15.15% | Upgrade
|
| D&A For EBITDA | 9,929 | 9,753 | 6,746 | 10,044 | 11,317 | 8,913 | Upgrade
|
| EBIT | 3,851 | -1,423 | 7,671 | 16,864 | 24,952 | 33,955 | Upgrade
|
| EBIT Margin | 2.23% | -0.84% | 4.79% | 5.81% | 10.86% | 12.00% | Upgrade
|
| Effective Tax Rate | 12.97% | - | 6.76% | 19.21% | 21.89% | 25.43% | Upgrade
|
| Revenue as Reported | - | - | - | - | 229,715 | 283,004 | Upgrade
|
| Advertising Expenses | - | - | - | 324.02 | 207.68 | 148.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.