DSR Wire Corp (KRX:069730)
South Korea · Delayed Price · Currency is KRW 5,250.00
+260.00 (5.21%)
Last updated: Jun 9, 2026, 1:55 PM KST
DSR Wire Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2012 | FY 2011 | FY 2010 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 |
Operating Revenue | 230,939 | 226,550 | 215,582 | 169,059 | 160,021 | 290,174 |
Other Revenue | -0 | -0 | - | - | - | 0 |
| 230,939 | 226,550 | 215,582 | 169,059 | 160,021 | 290,174 | |
Revenue Growth (YoY) | 5.39% | 5.09% | 27.52% | 5.65% | -44.85% | 26.32% |
Cost of Revenue | 183,466 | 180,085 | 175,461 | 153,559 | 139,301 | 241,694 |
Gross Profit | 47,474 | 46,465 | 40,122 | 15,500 | 20,720 | 48,479 |
Selling, General & Admin | 16,979 | 16,510 | 19,008 | 16,233 | 12,478 | 30,690 |
Research & Development | 1,255 | 1,327 | 1,242 | 689.27 | 571.2 | 1,783 |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 10.24 |
Other Operating Expenses | 81.46 | 79.91 | 96.68 | - | - | -1,167 |
Operating Expenses | 19,875 | 19,386 | 20,768 | 16,922 | 13,049 | 31,615 |
Operating Income | 27,599 | 27,079 | 19,354 | -1,423 | 7,671 | 16,864 |
Interest Expense | -1,123 | -1,102 | -1,107 | -3,025 | -2,198 | -1,875 |
Interest & Investment Income | 2,115 | 2,036 | 1,972 | 566.77 | 358.88 | 1,377 |
Earnings From Equity Investments | 629.62 | 370.15 | -48,114 | 4,511 | 3,356 | - |
Currency Exchange Gain (Loss) | 2,891 | 40.39 | 2,703 | - | - | -238.69 |
Other Non Operating Income (Expenses) | -13.85 | 1,123 | -1,798 | 384.24 | 929.94 | 1,831 |
EBT Excluding Unusual Items | 32,099 | 29,547 | -26,991 | 1,014 | 10,118 | 17,959 |
Gain (Loss) on Sale of Investments | 3,605 | 1,909 | 1,082 | - | - | 483.28 |
Gain (Loss) on Sale of Assets | -40.13 | -53.94 | 13.66 | - | - | 76.29 |
Pretax Income | 35,664 | 31,402 | -25,895 | 1,014 | 10,118 | 18,518 |
Income Tax Expense | 8,095 | 6,728 | 2,404 | -222.21 | 684.03 | 3,557 |
Earnings From Continuing Operations | 27,568 | 24,674 | -28,299 | 1,236 | 9,434 | 14,961 |
Minority Interest in Earnings | - | - | - | - | - | -3,737 |
Net Income | 27,568 | 24,674 | -28,299 | 1,236 | 9,434 | 11,224 |
Net Income to Common | 27,568 | 24,674 | -28,299 | 1,236 | 9,434 | 11,224 |
Net Income Growth | - | - | - | -86.89% | -15.95% | -32.13% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.03% | -0.01% | 0.17% | -0.18% | 1.27% | -1.23% |
EPS (Basic) | 1914.55 | 1713.46 | -1965.00 | 86.00 | 655.00 | 789.19 |
EPS (Diluted) | 1914.55 | 1713.46 | -1965.00 | 86.00 | 655.00 | 789.19 |
EPS Growth | - | - | - | -86.87% | -17.00% | -31.28% |
Free Cash Flow | 21,509 | 14,035 | -4.86 | -53.15 | -40,162 | -7,264 |
Free Cash Flow Per Share | 1493.76 | 974.63 | -0.34 | -3.70 | -2788.52 | -510.79 |
Gross Margin | 20.56% | 20.51% | 18.61% | 9.17% | 12.95% | 16.71% |
Operating Margin | 11.95% | 11.95% | 8.98% | -0.84% | 4.79% | 5.81% |
Profit Margin | 11.94% | 10.89% | -13.13% | 0.73% | 5.90% | 3.87% |
Free Cash Flow Margin | 9.31% | 6.19% | -0.00% | -0.03% | -25.10% | -2.50% |
EBITDA | 32,649 | 31,921 | 23,725 | 8,330 | 14,416 | 26,908 |
EBITDA Margin | 14.14% | 14.09% | 11.00% | 4.93% | 9.01% | 9.27% |
D&A For EBITDA | 5,050 | 4,842 | 4,372 | 9,753 | 6,746 | 10,044 |
EBIT | 27,599 | 27,079 | 19,354 | -1,423 | 7,671 | 16,864 |
EBIT Margin | 11.95% | 11.95% | 8.98% | -0.84% | 4.79% | 5.81% |
Effective Tax Rate | 22.70% | 21.43% | - | - | 6.76% | 19.21% |
Advertising Expenses | - | 44.45 | 292.35 | - | - | 324.02 |