DSR Wire Corp (KRX:069730)

DSR Wire Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Jul 25, 2025	Dec 31, 2012	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009	Dec 31, 2008
Market Capitalization	54,000	41,120	46,277	56,376	66,816	30,744
Market Cap Growth	14.49%	-11.14%	-17.91%	-15.63%	117.33%	-18.20%
Enterprise Value	67,038	106,383	135,490	114,188	128,171	87,532
Last Close Price	3750.00	2586.90	2881.55	3367.54	3965.28	1814.59
PE Ratio	54.84	33.26	4.91	5.02	4.04	1.69
PS Ratio	0.31	0.24	0.29	0.19	0.29	0.11
PB Ratio	0.54	0.41	0.46	0.48	0.65	0.36
P/TBV Ratio	0.54	0.41	0.46	0.69	0.94	0.56
P/FCF Ratio	22.64	-	-	-	11.94	2.13
P/OCF Ratio	5.32	7.30	-	2.70	5.34	1.12
EV/Sales Ratio	0.39	0.63	0.85	0.39	0.56	0.31
EV/EBITDA Ratio	3.98	12.77	9.40	4.24	3.53	2.04
EV/EBIT Ratio	9.67	-	17.66	6.77	5.14	2.58
EV/FCF Ratio	28.11	-	-	-	22.91	6.05
Debt / Equity Ratio	0.59	0.63	0.74	0.60	0.55	0.49
Debt / EBITDA Ratio	4.28	7.57	5.14	2.66	1.56	0.99
Debt / FCF Ratio	24.74	-	-	-	10.11	2.93
Asset Turnover	0.87	0.84	0.73	1.38	1.24	1.80
Inventory Turnover	3.99	3.78	2.49	4.27	4.16	5.78
Quick Ratio	0.57	0.53	0.60	0.68	0.91	0.63
Current Ratio	1.03	1.04	1.18	1.40	1.48	1.16
Return on Equity (ROE)	0.99%	1.23%	-	13.46%	21.01%	32.26%
Return on Assets (ROA)	1.21%	-0.44%	-	4.99%	8.42%	13.48%
Return on Capital (ROIC)	1.48%	-0.53%	-	6.02%	10.82%	18.62%
Return on Capital Employed (ROCE)	3.30%	-	5.80%	12.70%	22.40%	36.70%
Earnings Yield	1.82%	3.01%	20.39%	19.91%	24.75%	59.12%
FCF Yield	4.42%	-0.13%	-86.79%	-12.89%	8.37%	47.06%
Dividend Yield	1.61%	-	-	-	0.63%	1.38%
Payout Ratio	44.04%	34.94%	3.82%	3.21%	2.18%	1.98%
Buyback Yield / Dilution	0.24%	0.18%	-1.27%	1.23%	-	-
Total Shareholder Return	1.85%	0.18%	-1.27%	1.23%	0.63%	1.38%

Updated Nov 14, 2013. Source: S&P Global Market Intelligence. Standard template. Financial Sources.