Histeel Co.,Ltd. (KRX:071090)
3,115.00
+25.00 (0.81%)
Last updated: Sep 4, 2026, 9:47 AM KST
Histeel Balance Sheet
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 22,120 | 18,108 | 22,440 | 21,898 | 20,505 | 18,315 |
Short-Term Investments | - | - | - | - | 4,662 | 1,150 |
Cash & Short-Term Investments | 22,120 | 18,108 | 22,440 | 21,898 | 25,167 | 19,465 |
Cash Growth | -2.76% | -19.31% | 2.48% | -12.99% | 29.29% | -34.73% |
Accounts Receivable | 43,495 | 31,821 | 25,903 | 31,125 | 49,265 | 11,398 |
Other Receivables | 3,649 | 677.74 | 1,791 | 1,560 | 1,859 | 1,109 |
Receivables | 47,144 | 32,499 | 27,694 | 32,685 | 51,124 | 12,508 |
Inventory | 68,432 | 50,412 | 55,250 | 48,532 | 49,368 | 58,769 |
Prepaid Expenses | 127.54 | 275.19 | 161.37 | 246.01 | 278.11 | 1,701 |
Other Current Assets | 234.44 | 295.65 | 367.1 | 3,227 | 829.33 | 130.65 |
Total Current Assets | 138,058 | 101,589 | 105,913 | 106,589 | 126,766 | 92,574 |
Property, Plant & Equipment | 140,400 | 142,593 | 147,217 | 151,419 | 154,074 | 155,964 |
Long-Term Investments | 11,199 | 10,652 | 9,762 | 8,507 | 5,487 | 6,903 |
Other Intangible Assets | 1,464 | 1,292 | 1,292 | 1,392 | 1,400 | 1,449 |
Long-Term Deferred Tax Assets | 787.07 | 1,408 | 105.09 | 75.6 | 152.26 | 1,285 |
Other Long-Term Assets | 6,532 | 3,750 | 3,198 | 2,467 | 4,576 | 1,539 |
Total Assets | 298,440 | 261,285 | 267,488 | 270,449 | 292,456 | 259,715 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 42,132 | 18,794 | 20,567 | 17,371 | 21,437 | 8,458 |
Accrued Expenses | 2,980 | 1,270 | 771.96 | 650.45 | 2,574 | 1,824 |
Short-Term Debt | 70,925 | 72,841 | 72,000 | 47,500 | 57,200 | 45,000 |
Current Portion of Long-Term Debt | 22.2 | 35.4 | 75 | 29,421 | 3,153 | 4,903 |
Current Portion of Leases | 242.87 | 341.55 | 366.5 | 274.28 | 178.34 | 112.39 |
Current Income Taxes Payable | 45.47 | - | - | - | 894.52 | 1,269 |
Other Current Liabilities | 10,079 | 7,513 | 7,926 | 8,108 | 7,553 | 7,209 |
Total Current Liabilities | 126,427 | 100,795 | 101,706 | 103,325 | 92,989 | 68,775 |
Long-Term Debt | 4,044 | 55.5 | 90.9 | 165.9 | 33,795 | 35,282 |
Long-Term Leases | 246.87 | 228 | 373.44 | 261.59 | 168.78 | 176.77 |
Pension & Post-Retirement Benefits | 1,227 | 487.76 | 1,074 | 1,370 | 1,023 | 1,805 |
Long-Term Deferred Tax Liabilities | 16,825 | 15,994 | 16,223 | 16,100 | 15,527 | 15,849 |
Other Long-Term Liabilities | - | 0 | 0 | 0 | 0 | -0 |
Total Liabilities | 148,770 | 117,560 | 119,468 | 121,222 | 143,503 | 121,887 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10,096 | 10,096 | 10,096 | 10,096 | 10,096 | 10,000 |
Additional Paid-In Capital | 48,010 | 48,010 | 48,010 | 48,010 | 48,010 | 47,306 |
Retained Earnings | 89,459 | 84,147 | 88,808 | 90,377 | 90,010 | 79,612 |
Treasury Stock | -14.97 | -14.97 | -14.97 | -14.97 | -14.97 | -14.97 |
Comprehensive Income & Other | 2,120 | 1,487 | 1,121 | 758.05 | 852.3 | 925.18 |
Shareholders' Equity | 149,670 | 143,725 | 148,020 | 149,227 | 148,953 | 137,828 |
Total Liabilities & Equity | 298,440 | 261,285 | 267,488 | 270,449 | 292,456 | 259,715 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 75,481 | 73,501 | 72,906 | 77,623 | 94,495 | 85,473 |
Net Cash (Debt) | -53,361 | -55,393 | -50,465 | -55,725 | -69,329 | -66,009 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2604.23 | -2744.46 | -2500.33 | -2760.93 | -3456.35 | -3301.83 |
Filing Date Shares Outstanding | 20.22 | 20.18 | 20.18 | 20.18 | 20.18 | 19.99 |
Total Common Shares Outstanding | 20.22 | 20.18 | 20.18 | 20.18 | 20.18 | 19.99 |
Working Capital | 11,631 | 794.14 | 4,206 | 3,264 | 33,777 | 23,799 |
Book Value Per Share | 7401.09 | 7120.91 | 7333.70 | 7393.47 | 7379.92 | 6894.31 |
Tangible Book Value | 148,207 | 142,433 | 146,728 | 147,834 | 147,553 | 136,378 |
Tangible Book Value Per Share | 7328.71 | 7056.89 | 7269.68 | 7324.50 | 7310.54 | 6821.81 |
Land | 108,178 | 108,178 | 108,178 | 108,178 | 108,178 | 106,594 |
Buildings | 28,467 | 28,465 | 28,465 | 28,465 | 26,229 | 24,780 |
Machinery | 94,099 | 93,747 | 93,005 | 91,984 | 91,789 | 91,710 |
Construction In Progress | 169.8 | 39 | 132.83 | 57.8 | 149.2 | 40 |