UANGEL Corporation (KRX: 072130)
South Korea
· Delayed Price · Currency is KRW 5,850.00
+50.00 (0.86%)
Dec 19, 2024, 3:30 PM KST
UANGEL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 47,954 | 36,639 | 30,045 | 29,682 | 27,063 | 26,557 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 47,954 | 36,639 | 30,045 | 29,682 | 27,063 | 26,557 | Upgrade
|
| Revenue Growth (YoY) | 37.24% | 21.95% | 1.22% | 9.68% | 1.90% | -20.77% | Upgrade
|
| Cost of Revenue | 29,491 | 22,116 | 15,099 | 14,410 | 13,762 | 15,599 | Upgrade
|
| Gross Profit | 18,463 | 14,523 | 14,946 | 15,272 | 13,302 | 10,958 | Upgrade
|
| Selling, General & Admin | 13,867 | 12,610 | 10,675 | 9,651 | 8,998 | 10,617 | Upgrade
|
| Research & Development | 3,158 | 2,851 | 2,779 | 2,105 | 2,324 | 2,030 | Upgrade
|
| Other Operating Expenses | 84.62 | 93.11 | 104.21 | 95.74 | 149.29 | 117.62 | Upgrade
|
| Operating Expenses | 18,148 | 16,440 | 14,119 | 12,590 | 12,102 | 13,714 | Upgrade
|
| Operating Income | 315.29 | -1,917 | 826.3 | 2,683 | 1,199 | -2,756 | Upgrade
|
| Interest Expense | -111.83 | -54.13 | -78.92 | -141.47 | -115.37 | -147.49 | Upgrade
|
| Interest & Investment Income | 1,206 | 934.91 | 423.4 | 263.81 | 268.64 | 340.98 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 743.47 | -5.13 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 117.6 | -165.55 | -60.44 | 186.13 | -711.46 | 92.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -189.71 | -352.51 | 1,088 | 1,263 | -2,534 | -1,651 | Upgrade
|
| EBT Excluding Unusual Items | 1,338 | -1,555 | 2,198 | 4,998 | -1,898 | -4,121 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,139 | 1,764 | -63.08 | 223.32 | 626.91 | 75.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 973.1 | 1,820 | 5.57 | 8,293 | 22.34 | 1.74 | Upgrade
|
| Asset Writedown | -90.84 | -90.84 | - | - | - | -149.16 | Upgrade
|
| Pretax Income | 4,359 | 1,939 | 2,141 | 13,514 | -1,248 | -4,193 | Upgrade
|
| Income Tax Expense | 828.45 | 502.5 | -66.59 | -1,092 | -91.74 | 955.57 | Upgrade
|
| Earnings From Continuing Operations | 3,531 | 1,436 | 2,207 | 14,606 | -1,157 | -5,149 | Upgrade
|
| Minority Interest in Earnings | 6.1 | 1.63 | -0.62 | 74.11 | 550.08 | 172.25 | Upgrade
|
| Net Income | 3,537 | 1,438 | 2,207 | 14,681 | -606.48 | -4,976 | Upgrade
|
| Net Income to Common | 3,537 | 1,438 | 2,207 | 14,681 | -606.48 | -4,976 | Upgrade
|
| Net Income Growth | 101.12% | -34.85% | -84.97% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | - | - | 3.51% | 0.57% | - | - | Upgrade
|
| EPS (Basic) | 295.86 | 120.27 | 184.60 | 1271.21 | -52.82 | -433.37 | Upgrade
|
| EPS (Diluted) | 295.00 | 120.00 | 184.60 | 1271.00 | -53.00 | -433.37 | Upgrade
|
| EPS Growth | 100.53% | -35.00% | -85.48% | - | - | - | Upgrade
|
| Free Cash Flow | -1,852 | 17.48 | -4,035 | 1,445 | 5,792 | -7,807 | Upgrade
|
| Free Cash Flow Per Share | -154.96 | 1.46 | -337.53 | 125.13 | 504.38 | -679.90 | Upgrade
|
| Gross Margin | 38.50% | 39.64% | 49.74% | 51.45% | 49.15% | 41.26% | Upgrade
|
| Operating Margin | 0.66% | -5.23% | 2.75% | 9.04% | 4.43% | -10.38% | Upgrade
|
| Profit Margin | 7.38% | 3.92% | 7.34% | 49.46% | -2.24% | -18.74% | Upgrade
|
| Free Cash Flow Margin | -3.86% | 0.05% | -13.43% | 4.87% | 21.40% | -29.40% | Upgrade
|
| EBITDA | 2,196 | -135.11 | 2,195 | 3,618 | 2,214 | -1,691 | Upgrade
|
| EBITDA Margin | 4.58% | -0.37% | 7.31% | 12.19% | 8.18% | -6.37% | Upgrade
|
| D&A For EBITDA | 1,881 | 1,782 | 1,368 | 935.04 | 1,014 | 1,065 | Upgrade
|
| EBIT | 315.29 | -1,917 | 826.3 | 2,683 | 1,199 | -2,756 | Upgrade
|
| EBIT Margin | 0.66% | -5.23% | 2.75% | 9.04% | 4.43% | -10.38% | Upgrade
|
| Effective Tax Rate | 19.01% | 25.92% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 761.21 | 148.03 | 6.06 | 98.5 | 235.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.