UANGEL Corporation (KRX:072130)
5,200.00
-80.00 (-1.52%)
Last updated: Sep 9, 2025, 12:48 PM KST
UANGEL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 60,680 | 53,046 | 36,639 | 30,045 | 29,682 | 27,063 | Upgrade |
Other Revenue | - | -0 | - | -0 | - | - | Upgrade |
60,680 | 53,046 | 36,639 | 30,045 | 29,682 | 27,063 | Upgrade | |
Revenue Growth (YoY) | 32.94% | 44.78% | 21.95% | 1.22% | 9.68% | 1.91% | Upgrade |
Cost of Revenue | 36,254 | 32,334 | 22,116 | 15,099 | 14,410 | 13,762 | Upgrade |
Gross Profit | 24,426 | 20,712 | 14,523 | 14,946 | 15,272 | 13,302 | Upgrade |
Selling, General & Admin | 16,633 | 15,688 | 12,610 | 10,675 | 9,651 | 8,998 | Upgrade |
Research & Development | 3,505 | 3,254 | 2,851 | 2,779 | 2,105 | 2,324 | Upgrade |
Other Operating Expenses | 149.98 | 79.51 | 93.11 | 104.21 | 95.74 | 149.29 | Upgrade |
Operating Expenses | 21,015 | 19,913 | 16,440 | 14,119 | 12,590 | 12,102 | Upgrade |
Operating Income | 3,411 | 798.65 | -1,917 | 826.3 | 2,683 | 1,199 | Upgrade |
Interest Expense | -133.75 | -120.62 | -54.13 | -78.92 | -141.47 | -115.37 | Upgrade |
Interest & Investment Income | 1,321 | 1,230 | 934.91 | 423.4 | 263.81 | 268.64 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 743.47 | -5.13 | Upgrade |
Currency Exchange Gain (Loss) | 57.93 | 443.05 | -165.55 | -60.44 | 186.13 | -711.46 | Upgrade |
Other Non Operating Income (Expenses) | 547.88 | 161.94 | -352.51 | 1,088 | 1,263 | -2,534 | Upgrade |
EBT Excluding Unusual Items | 5,204 | 2,513 | -1,555 | 2,198 | 4,998 | -1,898 | Upgrade |
Gain (Loss) on Sale of Investments | -267.66 | 878.02 | 1,764 | -63.08 | 223.32 | 626.91 | Upgrade |
Gain (Loss) on Sale of Assets | 7.73 | 973.1 | 1,820 | 5.57 | 8,293 | 22.34 | Upgrade |
Asset Writedown | - | - | -90.84 | - | - | - | Upgrade |
Pretax Income | 4,944 | 4,365 | 1,939 | 2,141 | 13,514 | -1,248 | Upgrade |
Income Tax Expense | 819.14 | 717.49 | 502.5 | -66.59 | -1,092 | -91.74 | Upgrade |
Earnings From Continuing Operations | 4,125 | 3,647 | 1,436 | 2,207 | 14,606 | -1,157 | Upgrade |
Minority Interest in Earnings | 4.16 | 8.06 | 1.63 | -0.62 | 74.11 | 550.08 | Upgrade |
Net Income | 4,129 | 3,655 | 1,438 | 2,207 | 14,681 | -606.48 | Upgrade |
Net Income to Common | 4,129 | 3,655 | 1,438 | 2,207 | 14,681 | -606.48 | Upgrade |
Net Income Growth | 95.44% | 154.23% | -34.85% | -84.97% | - | - | Upgrade |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 | Upgrade |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 11 | Upgrade |
Shares Change (YoY) | 1.83% | 0.12% | - | 3.51% | 0.57% | - | Upgrade |
EPS (Basic) | 339.24 | 305.39 | 120.27 | 184.60 | 1271.21 | -52.82 | Upgrade |
EPS (Diluted) | 339.24 | 305.00 | 120.00 | 184.60 | 1271.00 | -53.00 | Upgrade |
EPS Growth | 92.75% | 154.17% | -35.00% | -85.48% | - | - | Upgrade |
Free Cash Flow | 5,520 | -2,586 | 17.48 | -4,035 | 1,445 | 5,792 | Upgrade |
Free Cash Flow Per Share | 453.45 | -216.09 | 1.46 | -337.53 | 125.13 | 504.38 | Upgrade |
Dividend Per Share | 40.000 | 40.000 | - | - | - | - | Upgrade |
Gross Margin | 40.25% | 39.05% | 39.64% | 49.74% | 51.45% | 49.15% | Upgrade |
Operating Margin | 5.62% | 1.51% | -5.23% | 2.75% | 9.04% | 4.43% | Upgrade |
Profit Margin | 6.80% | 6.89% | 3.92% | 7.34% | 49.46% | -2.24% | Upgrade |
Free Cash Flow Margin | 9.10% | -4.88% | 0.05% | -13.43% | 4.87% | 21.40% | Upgrade |
EBITDA | 4,341 | 2,053 | -135.11 | 2,195 | 3,618 | 2,214 | Upgrade |
EBITDA Margin | 7.15% | 3.87% | -0.37% | 7.31% | 12.19% | 8.18% | Upgrade |
D&A For EBITDA | 929.88 | 1,255 | 1,782 | 1,368 | 935.04 | 1,014 | Upgrade |
EBIT | 3,411 | 798.65 | -1,917 | 826.3 | 2,683 | 1,199 | Upgrade |
EBIT Margin | 5.62% | 1.51% | -5.23% | 2.75% | 9.04% | 4.43% | Upgrade |
Effective Tax Rate | 16.57% | 16.44% | 25.92% | - | - | - | Upgrade |
Advertising Expenses | - | 1,373 | 761.21 | 148.03 | 6.06 | 98.5 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.