UANGEL Corporation (KRX:072130)
South Korea · Delayed Price · Currency is KRW 4,715.00
+5.00 (0.11%)
Feb 5, 2026, 12:34 PM KST
UANGEL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 63,718 | 53,046 | 36,639 | 30,045 | 29,682 | 27,063 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 63,718 | 53,046 | 36,639 | 30,045 | 29,682 | 27,063 | |
Revenue Growth (YoY) | 32.87% | 44.78% | 21.95% | 1.22% | 9.68% | 1.91% |
Cost of Revenue | 37,776 | 32,334 | 22,116 | 15,099 | 14,410 | 13,762 |
Gross Profit | 25,942 | 20,712 | 14,523 | 14,946 | 15,272 | 13,302 |
Selling, General & Admin | 17,291 | 15,688 | 12,610 | 10,675 | 9,651 | 8,998 |
Research & Development | 3,575 | 3,254 | 2,851 | 2,779 | 2,105 | 2,324 |
Amortization of Goodwill & Intangibles | 3.14 | 2.55 | 6.03 | 7.59 | 8.21 | 10.4 |
Other Operating Expenses | 151.14 | 79.51 | 93.11 | 104.21 | 95.74 | 149.29 |
Operating Expenses | 21,695 | 19,913 | 16,440 | 14,119 | 12,590 | 12,102 |
Operating Income | 4,247 | 798.65 | -1,917 | 826.3 | 2,683 | 1,199 |
Interest Expense | -104.56 | -120.62 | -54.13 | -78.92 | -141.47 | -115.37 |
Interest & Investment Income | 1,371 | 1,230 | 934.91 | 423.4 | 263.81 | 268.64 |
Earnings From Equity Investments | - | - | - | - | 743.47 | -5.13 |
Currency Exchange Gain (Loss) | -84.73 | 443.05 | -165.55 | -60.44 | 186.13 | -711.46 |
Other Non Operating Income (Expenses) | 518.33 | 161.94 | -352.51 | 1,088 | 1,263 | -2,534 |
EBT Excluding Unusual Items | 5,947 | 2,513 | -1,555 | 2,198 | 4,998 | -1,898 |
Gain (Loss) on Sale of Investments | 549.47 | 878.02 | 1,764 | -63.08 | 223.32 | 626.91 |
Gain (Loss) on Sale of Assets | 7.85 | 973.1 | 1,820 | 5.57 | 8,293 | 22.34 |
Asset Writedown | - | - | -90.84 | - | - | - |
Pretax Income | 6,505 | 4,365 | 1,939 | 2,141 | 13,514 | -1,248 |
Income Tax Expense | 1,028 | 717.49 | 502.5 | -66.59 | -1,092 | -91.74 |
Earnings From Continuing Operations | 5,477 | 3,647 | 1,436 | 2,207 | 14,606 | -1,157 |
Minority Interest in Earnings | 0.44 | 8.06 | 1.63 | -0.62 | 74.11 | 550.08 |
Net Income | 5,477 | 3,655 | 1,438 | 2,207 | 14,681 | -606.48 |
Net Income to Common | 5,477 | 3,655 | 1,438 | 2,207 | 14,681 | -606.48 |
Net Income Growth | 54.86% | 154.23% | -34.85% | -84.97% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Change (YoY) | 2.40% | 0.12% | - | 3.51% | 0.57% | - |
EPS (Basic) | 446.82 | 305.39 | 120.27 | 184.60 | 1271.21 | -52.82 |
EPS (Diluted) | 446.44 | 305.00 | 120.00 | 184.60 | 1271.00 | -53.00 |
EPS Growth | 51.38% | 154.17% | -35.00% | -85.48% | - | - |
Free Cash Flow | 7,660 | -2,586 | 17.48 | -4,035 | 1,445 | 5,792 |
Free Cash Flow Per Share | 624.95 | -216.09 | 1.46 | -337.53 | 125.13 | 504.38 |
Dividend Per Share | 40.000 | 40.000 | - | - | - | - |
Gross Margin | 40.71% | 39.05% | 39.64% | 49.74% | 51.45% | 49.15% |
Operating Margin | 6.67% | 1.51% | -5.23% | 2.75% | 9.04% | 4.43% |
Profit Margin | 8.60% | 6.89% | 3.92% | 7.34% | 49.46% | -2.24% |
Free Cash Flow Margin | 12.02% | -4.88% | 0.05% | -13.43% | 4.87% | 21.40% |
EBITDA | 4,993 | 2,053 | -135.11 | 2,195 | 3,618 | 2,214 |
EBITDA Margin | 7.83% | 3.87% | -0.37% | 7.31% | 12.19% | 8.18% |
D&A For EBITDA | 745.31 | 1,255 | 1,782 | 1,368 | 935.04 | 1,014 |
EBIT | 4,247 | 798.65 | -1,917 | 826.3 | 2,683 | 1,199 |
EBIT Margin | 6.67% | 1.51% | -5.23% | 2.75% | 9.04% | 4.43% |
Effective Tax Rate | 15.80% | 16.44% | 25.92% | - | - | - |
Advertising Expenses | - | 1,373 | 761.21 | 148.03 | 6.06 | 98.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.