UANGEL Corporation (KRX:072130)
South Korea · Delayed Price · Currency is KRW 4,665.00
-55.00 (-1.17%)
Jun 2, 2026, 3:30 PM KST
UANGEL Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 61,376 | 61,567 | 53,046 | 36,639 | 30,045 | 29,682 |
Other Revenue | -0 | - | -0 | - | -0 | - |
| 61,376 | 61,567 | 53,046 | 36,639 | 30,045 | 29,682 | |
Revenue Growth (YoY) | 7.14% | 16.06% | 44.78% | 21.95% | 1.22% | 9.68% |
Cost of Revenue | 36,282 | 37,083 | 32,334 | 22,116 | 15,099 | 14,410 |
Gross Profit | 25,094 | 24,483 | 20,712 | 14,523 | 14,946 | 15,272 |
Selling, General & Admin | 18,106 | 16,751 | 15,688 | 12,610 | 10,675 | 9,651 |
Research & Development | 3,559 | 3,670 | 3,254 | 2,851 | 2,779 | 2,105 |
Amortization of Goodwill & Intangibles | 3.35 | 3.43 | 2.55 | 6.03 | 7.59 | 8.21 |
Other Operating Expenses | 157.66 | 146.3 | 79.51 | 93.11 | 104.21 | 95.74 |
Operating Expenses | 22,151 | 21,043 | 19,913 | 16,440 | 14,119 | 12,590 |
Operating Income | 2,943 | 3,440 | 798.65 | -1,917 | 826.3 | 2,683 |
Interest Expense | -121.89 | -114.83 | -120.62 | -54.13 | -78.92 | -141.47 |
Interest & Investment Income | 1,524 | 1,497 | 1,230 | 934.91 | 423.4 | 263.81 |
Earnings From Equity Investments | - | - | - | - | - | 743.47 |
Currency Exchange Gain (Loss) | -302.2 | -252.32 | 443.05 | -165.55 | -60.44 | 186.13 |
Other Non Operating Income (Expenses) | 113.17 | 77.95 | 161.94 | -352.51 | 1,088 | 1,263 |
EBT Excluding Unusual Items | 4,156 | 4,648 | 2,513 | -1,555 | 2,198 | 4,998 |
Gain (Loss) on Sale of Investments | 545.65 | 636.42 | 878.02 | 1,764 | -63.08 | 223.32 |
Gain (Loss) on Sale of Assets | -5.25 | 7.85 | 973.1 | 1,820 | 5.57 | 8,293 |
Asset Writedown | - | - | - | -90.84 | - | - |
Pretax Income | 4,697 | 5,292 | 4,365 | 1,939 | 2,141 | 13,514 |
Income Tax Expense | 128.7 | 926.92 | 717.49 | 502.5 | -66.59 | -1,092 |
Earnings From Continuing Operations | 4,568 | 4,365 | 3,647 | 1,436 | 2,207 | 14,606 |
Minority Interest in Earnings | -3.62 | -3.18 | 8.06 | 1.63 | -0.62 | 74.11 |
Net Income | 4,564 | 4,362 | 3,655 | 1,438 | 2,207 | 14,681 |
Net Income to Common | 4,564 | 4,362 | 3,655 | 1,438 | 2,207 | 14,681 |
Net Income Growth | -13.46% | 19.35% | 154.23% | -34.85% | -84.97% | - |
Shares Outstanding (Basic) | 13 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 13 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | 5.20% | 3.15% | 0.25% | - | 3.51% | 0.57% |
EPS (Basic) | 362.06 | 352.89 | 305.00 | 120.27 | 184.60 | 1271.21 |
EPS (Diluted) | 362.06 | 352.89 | 305.00 | 120.00 | 184.60 | 1271.00 |
EPS Growth | -17.74% | 15.70% | 154.17% | -35.00% | -85.48% | - |
Free Cash Flow | 10,649 | 11,334 | -2,586 | 17.48 | -4,035 | 1,445 |
Free Cash Flow Per Share | 844.72 | 916.89 | -215.81 | 1.46 | -337.53 | 125.13 |
Gross Margin | 40.89% | 39.77% | 39.05% | 39.64% | 49.74% | 51.45% |
Operating Margin | 4.80% | 5.59% | 1.51% | -5.23% | 2.75% | 9.04% |
Profit Margin | 7.44% | 7.08% | 6.89% | 3.92% | 7.34% | 49.46% |
Free Cash Flow Margin | 17.35% | 18.41% | -4.88% | 0.05% | -13.43% | 4.87% |
EBITDA | 4,149 | 4,658 | 2,053 | -135.11 | 2,195 | 3,618 |
EBITDA Margin | 6.76% | 7.56% | 3.87% | -0.37% | 7.31% | 12.19% |
D&A For EBITDA | 1,206 | 1,218 | 1,255 | 1,782 | 1,368 | 935.04 |
EBIT | 2,943 | 3,440 | 798.65 | -1,917 | 826.3 | 2,683 |
EBIT Margin | 4.80% | 5.59% | 1.51% | -5.23% | 2.75% | 9.04% |
Effective Tax Rate | 2.74% | 17.51% | 16.44% | 25.92% | - | - |
Advertising Expenses | - | 2,700 | 1,373 | 761.21 | 148.03 | 6.06 |