Uniquest Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	168,697	142,561	143,641	132,508	216,367	323,758
Market Cap Growth	62.32%	-0.75%	8.40%	-38.76%	-33.17%	-17.58%
Enterprise Value	221,226	174,621	166,253	187,530	256,149	315,680
Last Close Price	7810.00	6600.00	6444.12	5780.18	2657.55	3808.44
PE Ratio	7.61	6.91	27.15	6.85	4.41	5.18
Forward PE	-	7.75	7.75	7.75	7.75	7.75
PS Ratio	0.23	0.20	0.20	0.20	0.30	0.55
PB Ratio	0.69	0.58	0.62	0.62	0.62	1.05
P/TBV Ratio	0.69	0.58	0.63	0.63	0.65	1.13
P/FCF Ratio	5.26	4.45	76.68	-	-	38.71
P/OCF Ratio	5.18	4.38	66.86	-	-	33.07
EV/Sales Ratio	0.30	0.24	0.23	0.28	0.35	0.53
EV/EBITDA Ratio	6.14	4.81	4.54	4.95	5.09	11.06
EV/EBIT Ratio	6.43	5.03	4.87	5.52	5.42	12.81
EV/FCF Ratio	6.90	5.44	88.75	-	-	37.75
Debt / Equity Ratio	0.51	0.51	0.60	0.59	0.31	0.20
Debt / EBITDA Ratio	3.44	3.44	3.76	3.35	2.16	2.15
Debt / FCF Ratio	3.89	3.89	73.61	-	-	7.34
Net Debt / Equity Ratio	0.22	0.22	0.36	0.22	0.19	0.03
Net Debt / EBITDA Ratio	1.50	1.50	2.28	1.26	1.28	0.34
Net Debt / FCF Ratio	1.70	1.70	44.67	-7.52	-1.38	1.17
Asset Turnover	1.46	1.46	1.52	1.25	1.33	1.36
Inventory Turnover	4.63	4.63	4.93	4.39	5.29	6.32
Quick Ratio	1.00	1.00	0.92	0.95	0.87	0.83
Current Ratio	1.74	1.74	1.76	1.75	1.53	1.60
Return on Equity (ROE)	8.11%	8.11%	2.22%	7.88%	16.50%	22.16%
Return on Assets (ROA)	4.35%	4.35%	4.55%	3.99%	5.37%	3.54%
Return on Invested Capital (ROIC)	8.46%	7.89%	2.31%	7.25%	12.23%	6.88%
Return on Capital Employed (ROCE)	14.10%	14.10%	14.60%	15.90%	13.50%	7.70%
Earnings Yield	12.22%	14.46%	3.68%	14.60%	22.70%	19.32%
FCF Yield	19.01%	22.50%	1.30%	-4.80%	-21.62%	2.58%
Dividend Yield	2.40%	-	-	3.46%	9.04%	9.46%
Payout Ratio	10.48%	10.48%	81.64%	27.14%	16.25%	5.34%
Buyback Yield / Dilution	6.95%	6.95%	13.91%	-13.63%	6.57%	-5.98%
Total Shareholder Return	9.30%	6.95%	13.91%	-10.17%	15.60%	3.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.