Uniquest Corporation (KRX:077500)
South Korea · Delayed Price · Currency is KRW 7,300.00
-300.00 (-3.95%)
May 29, 2026, 3:30 PM KST
Uniquest Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 722,227 | 730,043 | 710,482 | 665,926 | 729,548 | 590,983 |
Other Revenue | -0 | -0 | - | - | - | -0 |
| 722,227 | 730,043 | 710,482 | 665,926 | 729,548 | 590,983 | |
Revenue Growth (YoY) | 0.99% | 2.75% | 6.69% | -8.72% | 23.45% | 46.72% |
Cost of Revenue | 650,190 | 660,283 | 644,386 | 601,278 | 656,197 | 533,725 |
Gross Profit | 72,038 | 69,760 | 66,096 | 64,648 | 73,350 | 57,258 |
Selling, General & Admin | 32,850 | 32,213 | 28,491 | 27,743 | 24,204 | 25,602 |
Research & Development | 68.51 | 65.89 | 59.33 | 29.94 | 110.74 | 4,083 |
Amortization of Goodwill & Intangibles | 55.68 | 49.18 | 760.19 | 1,739 | 416.9 | 1,933 |
Operating Expenses | 35,646 | 35,057 | 31,958 | 30,662 | 26,043 | 32,622 |
Operating Income | 36,391 | 34,704 | 34,138 | 33,986 | 47,307 | 24,636 |
Interest Expense | -6,649 | -7,005 | -8,656 | -6,971 | -2,130 | -1,090 |
Interest & Investment Income | 2,807 | 2,573 | 2,748 | 1,387 | 370.75 | 87.22 |
Earnings From Equity Investments | -316.91 | -280.99 | -214.55 | 5,352 | 24,325 | 36,126 |
Currency Exchange Gain (Loss) | -305.16 | 912.05 | -1,978 | -10.73 | 485.46 | 65.69 |
Other Non Operating Income (Expenses) | 1,577 | -738.49 | -483.71 | 361.58 | -896.28 | 18,012 |
EBT Excluding Unusual Items | 33,504 | 30,164 | 25,554 | 34,104 | 69,463 | 77,837 |
Gain (Loss) on Sale of Investments | -2,514 | -2,514 | -136.4 | 1,378 | - | - |
Gain (Loss) on Sale of Assets | 3.19 | 3.19 | -0.04 | 1.06 | -1,108 | 1.49 |
Asset Writedown | - | - | - | -4,712 | -11,018 | -1,113 |
Pretax Income | 30,993 | 27,653 | 25,418 | 30,771 | 57,337 | 76,726 |
Income Tax Expense | 9,286 | 8,351 | 20,469 | 8,663 | 3,191 | 16,331 |
Earnings From Continuing Operations | 21,707 | 19,302 | 4,949 | 22,108 | 54,146 | 60,395 |
Earnings From Discontinued Operations | - | - | - | -5,767 | -10,063 | - |
Net Income to Company | 21,707 | 19,302 | 4,949 | 16,341 | 44,083 | 60,395 |
Minority Interest in Earnings | 1,307 | 1,316 | 342.35 | 3,001 | 5,036 | 2,167 |
Net Income | 23,013 | 20,618 | 5,291 | 19,342 | 49,119 | 62,562 |
Net Income to Common | 23,013 | 20,618 | 5,291 | 19,342 | 49,119 | 62,562 |
Net Income Growth | 261.61% | 289.66% | -72.64% | -60.62% | -21.49% | 161.41% |
Shares Outstanding (Basic) | 22 | 22 | 22 | 25 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 25 | 22 | 24 |
Shares Change (YoY) | -0.01% | 0.01% | -13.91% | 13.63% | -6.57% | 5.98% |
EPS (Basic) | 1065.55 | 954.53 | 245.00 | 771.00 | 2224.78 | 2811.55 |
EPS (Diluted) | 1065.55 | 954.53 | 245.00 | 771.00 | 2224.78 | 2647.53 |
EPS Growth | 261.66% | 289.60% | -68.22% | -65.34% | -15.97% | 146.64% |
Free Cash Flow | 39,719 | 32,074 | 1,873 | -6,355 | -46,779 | 8,363 |
Free Cash Flow Per Share | 1839.04 | 1484.88 | 86.73 | -253.31 | -2118.79 | 353.92 |
Dividend Per Share | - | - | - | 200.000 | 240.139 | 360.208 |
Dividend Growth | - | - | - | -16.71% | -33.33% | 140.00% |
Gross Margin | 9.97% | 9.56% | 9.30% | 9.71% | 10.05% | 9.69% |
Operating Margin | 5.04% | 4.75% | 4.81% | 5.10% | 6.48% | 4.17% |
Profit Margin | 3.19% | 2.82% | 0.74% | 2.90% | 6.73% | 10.59% |
Free Cash Flow Margin | 5.50% | 4.39% | 0.26% | -0.95% | -6.41% | 1.42% |
EBITDA | 38,013 | 36,291 | 36,649 | 37,872 | 50,293 | 28,542 |
EBITDA Margin | 5.26% | 4.97% | 5.16% | 5.69% | 6.89% | 4.83% |
D&A For EBITDA | 1,621 | 1,587 | 2,511 | 3,886 | 2,985 | 3,906 |
EBIT | 36,391 | 34,704 | 34,138 | 33,986 | 47,307 | 24,636 |
EBIT Margin | 5.04% | 4.75% | 4.81% | 5.10% | 6.48% | 4.17% |
Effective Tax Rate | 29.96% | 30.20% | 80.53% | 28.15% | 5.56% | 21.28% |